
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 45.6M | 58.1M | 41.1M | 73.3M | 31.0M | 83.5M | 73.7M |
| Cost of goods sold | 26.7M | 42.2M | 11.6M | 69.1M | 5.3M | 49.9M | 52.4M |
| Gross profit | 19.1M | 21.5M | 30.4M | 14.4M | 27.1M | 35.0M | 94.6M |
| Gross profit margin, % | 37.1% | 73.9% | 19.7% | 87.4% | 41.9% | 128.3% | |
| Operating expense total | 71.0M | 38.1M | 74.0M | 17.3M | 40.9M | 42.0M | 82.0M |
| Depreciation and amortization | 5.7M | 859.0K | 18.5M | 3.5M | 18.7M | 16.1M | 936.0K |
| EBITDA | (51.8M) | (16.4M) | (43.4M) | (2.7M) | (13.7M) | (6.1M) | 12.3M |
| EBITDA margin, % | -28.2% | -105.4% | -3.6% | -44.1% | -7.3% | 16.7% | |
| EBIT | (57.5M) | (17.1M) | (61.8M) | (6.1M) | (32.4M) | (22.1M) | 11.4M |
| EBIT margin, % | -29.5% | -150.2% | -8.3% | -104.4% | -26.5% | 15.4% | |
| Interest income | 218.0K | 338.0K | 452.0K | 701.0K | 317.0K | 467.0K | 124.0K |
| Interest expense | 4.3M | 4.2M | 2.2M | 3.9M | 1.0M | 4.3M | 4.3M |
| Pre tax profit | (61.3M) | (19.3M) | (63.3M) | (7.9M) | (17.0M) | (26.0M) | 3.9M |
| Income tax expense | 360.0K | 1.6M | (467.0K) | 850.0K | 2.0M | 1.5M | 1.7M |
| Net Income | (61.6M) | (20.9M) | (62.9M) | (8.8M) | (19.0M) | (27.5M) | 2.2M |