
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6M | 5.2M | 5.5M | 3.0M | 366.0K | 129.0K | 124.0K | 67.0K |
| Cost of goods sold | 585.0K | 1.6M | 258.0K | |||||
| Gross profit | 1.0M | 3.7M | 5.5M | 3.0M | 370.0K | 493.0K | 124.0K | 75.0K |
| Gross profit margin, % | 63.3% | 69.8% | 101.2% | 100.5% | 101.1% | 382.2% | 100.0% | 111.9% |
| Operating expense total | 8.3M | 10.8M | 9.8M | 6.2M | 2.8M | 2.2M | 2.3M | 4.6M |
| Depreciation and amortization | 2.4M | 269.0K | 264.0K | 33.0K | 824.0K | 824.0K | 1.0M | 1.1M |
| EBITDA | (7.3M) | (7.2M) | (4.2M) | (3.2M) | (2.6M) | (1.7M) | (2.2M) | (4.6M) |
| EBITDA margin, % | -456.5% | -136.5% | -77.2% | -107.4% | -710.1% | -1327.1% | -1779.8% | -6825.4% |
| EBIT | (9.7M) | (7.4M) | (4.5M) | (3.2M) | (3.4M) | (2.5M) | (3.2M) | (5.7M) |
| EBIT margin, % | -606.5% | -141.7% | -82.0% | -108.5% | -935.2% | -1965.9% | -2600.8% | -8443.3% |
| Interest income | 1.0K | 3.0K | 46.0K | |||||
| Interest expense | 208.0K | 464.0K | 8.0K | 324.0K | 173.0K | 177.0K | 422.0K | 81.0K |
| Pre tax profit | (9.9M) | (7.9M) | (4.5M) | (3.5M) | (3.6M) | (2.7M) | (3.6M) | (5.7M) |
| Net Income | (9.9M) | (7.9M) | (4.5M) | (3.5M) | (3.6M) | (2.7M) | (3.6M) | (5.7M) |