
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 980.4M | 356.0M | 94.1M | 89.1M | 176.6M | 73.3M | 51.7M | 54.6M |
| Cost of goods sold | 559.4M | 206.6M | 40.6M | 44.4M | 134.9M | 40.5M | 21.0M | 7.2M |
| Gross profit | 429.1M | 152.2M | 106.3M | 59.5M | 46.8M | 33.6M | 32.8M | 51.7M |
| Gross profit margin, % | 42.8% | 113.0% | 66.8% | 45.9% | 63.4% | 94.6% | ||
| Operating expense total | 638.1M | 288.8M | 132.9M | 61.0M | 51.3M | 62.4M | 67.8M | 76.3M |
| Depreciation and amortization | 85.9M | 65.9M | 45.6M | 20.7M | 15.5M | 15.8M | 31.5M | 16.8M |
| EBITDA | (209.0M) | (141.3M) | (26.6M) | (1.5M) | (4.5M) | (28.8M) | (35.0M) | (24.7M) |
| EBITDA margin, % | -39.7% | -28.3% | -1.6% | -39.3% | -67.7% | -45.2% | ||
| EBIT | (311.0M) | (216.2M) | (74.6M) | (22.0M) | (20.0M) | (44.7M) | (68.0M) | (42.8M) |
| EBIT margin, % | -60.7% | -79.3% | -24.7% | -61.0% | -131.5% | -78.3% | ||
| Interest income | 68.0K | 34.0K | 6.0K | 30.0K | 88.0K | 457.0K | 655.0K | 4.6M |
| Interest expense | 6.8M | 7.6M | 3.5M | 1.2M | 1.7M | 1.9M | 1.6M | 1.9M |
| Pre tax profit | (389.9M) | (306.3M) | (87.1M) | 17.4M | (21.7M) | (52.8M) | (66.3M) | (38.9M) |
| Income tax expense | 5.0M | (6.3M) | 92.0K | 645.0K | 4.0K | 387.0K | (4.0K) | |
| Net Income | (394.9M) | (300.1M) | (87.2M) | 16.8M | (21.7M) | (53.2M) | (66.3M) | (38.9M) |