
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 428.5M | 384.1M | 410.8M | 442.8M | 437.9M | 439.6M | 424.6M |
| Cost of goods sold | 173.6M | 166.3M | 152.8M | 160.7M | 154.3M | 151.7M | 155.2M |
| Gross profit | 255.0M | 219.9M | 258.0M | 282.6M | 284.1M | 288.1M | 271.3M |
| Gross profit margin, % | 59.5% | 62.8% | 63.8% | 64.9% | 65.5% | 63.9% | |
| Operating expense total | 271.6M | 226.4M | 262.0M | 303.6M | 303.3M | 294.8M | 281.9M |
| Depreciation and amortization | 764.0K | 1.7M | 2.0M | 3.8M | 8.5M | 9.8M | 10.1M |
| EBITDA | (16.6M) | (6.5M) | (4.0M) | (21.0M) | (19.2M) | (6.8M) | (10.6M) |
| EBITDA margin, % | -3.9% | -1.0% | -4.7% | -4.4% | -1.5% | -2.5% | |
| EBIT | (17.4M) | (8.1M) | (6.0M) | (24.8M) | (27.7M) | (16.6M) | (20.7M) |
| EBIT margin, % | -4.1% | -1.5% | -5.6% | -6.3% | -3.8% | -4.9% | |
| Interest income | 8.0K | 28.0K | 2.0K | 1.9M | 1.7M | 869.0K | |
| Interest expense | 1.4M | 1.1M | 1.2M | 2.1M | 3.3M | 2.8M | 1.7M |
| Pre tax profit | (18.8M) | (9.2M) | (7.1M) | (26.9M) | (29.1M) | (17.6M) | (23.5M) |
| Income tax expense | (4.0M) | 141.0K | 183.0K | 158.0K | 189.0K | ||
| Net Income | (14.8M) | (9.4M) | (7.3M) | (27.1M) | (29.3M) | (17.6M) | (23.5M) |