
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1B | 2.5B | 2.8B | 3.6B | 5.5B | 6.1B | 6.5B | 7.9B |
| Cost of goods sold | 1.2B | 1.4B | 1.7B | 380.9M | 3.7B | 4.4B | 4.6B | 5.7B |
| Gross profit | 828.1M | 1.0B | 1.2B | 3.3B | 1.8B | 1.7B | 1.9B | 2.2B |
| Gross profit margin, % | 40.3% | 41.1% | 41.3% | 89.5% | 32.4% | 28.3% | 29.5% | 28.1% |
| Operating expense total | 308.0M | 339.7M | 361.6M | 2.4B | 690.4M | 820.9M | 833.3M | 1.3B |
| Depreciation and amortization | 155.7M | 157.9M | 164.4M | 139.2M | 272.7M | 322.7M | 304.3M | 355.5M |
| EBITDA | 520.1M | 669.2M | 804.3M | 822.3M | 1.1B | 892.9M | 1.1B | 900.4M |
| EBITDA margin, % | 25.3% | 27.3% | 28.3% | 22.6% | 19.9% | 14.7% | 16.4% | 11.4% |
| EBIT | 364.3M | 511.3M | 639.9M | 682.1M | 834.3M | 570.2M | 769.2M | 544.8M |
| EBIT margin, % | 17.7% | 20.8% | 22.5% | 18.8% | 15.0% | 9.4% | 11.8% | 6.9% |
| Interest income | 13.9M | 57.0K | 81.0K | 220.0K | 3.0M | 3.4M | ||
| Interest expense | 116.5M | 30.0M | 23.1M | 30.7M | 65.5M | 132.5M | 159.1M | 162.5M |
| Pre tax profit | 255.7M | 497.3M | 451.7M | 727.6M | 756.5M | 432.3M | 624.0M | 375.5M |
| Income tax expense | 74.5M | 108.8M | 129.8M | 153.3M | 153.7M | 128.3M | 156.5M | 118.7M |
| Net Income | 181.2M | 388.5M | 321.9M | 574.3M | 602.8M | 304.0M | 467.5M | 256.8M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |