
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 99.7M | 113.6M | 208.4M | 356.8M | 241.1M | 362.8M | 139.4M | 381.1M |
| Cost of goods sold | 75.4M | 76.1M | 149.9M | 260.7M | 182.5M | 154.3M | 92.8M | 251.8M |
| Gross profit | 24.3M | 37.6M | 58.6M | 96.1M | 58.6M | 209.0M | 46.6M | 129.4M |
| Gross profit margin, % | 24.4% | 33.1% | 28.1% | 26.9% | 24.3% | 57.6% | 33.4% | 33.9% |
| Operating expense total | 15.6M | 14.7M | 22.5M | 25.9M | 31.7M | 37.0M | 36.4M | 64.1M |
| Depreciation and amortization | (11.2M) | (20.2M) | (12.6M) | (11.6M) | 21.0K | 4.1M | 7.5M | 18.9M |
| EBITDA | 14.3M | 52.2M | 40.0M | 107.1M | 26.9M | 172.0M | 19.2M | 68.2M |
| EBITDA margin, % | 14.3% | 46.0% | 19.2% | 30.0% | 11.2% | 47.4% | 13.8% | 17.9% |
| EBIT | 25.1M | 72.4M | 52.6M | 117.1M | 27.3M | 168.6M | 10.2M | 49.5M |
| EBIT margin, % | 25.1% | 63.8% | 25.3% | 32.8% | 11.3% | 46.5% | 7.3% | 13.0% |
| Interest income | 289.0K | 543.0K | 1.5M | 348.0K | 1.4M | 9.9M | 14.6M | 9.9M |
| Interest expense | 23.3M | 24.1M | 27.9M | 36.9M | 23.9M | 21.1M | 42.4M | 45.6M |
| Pre tax profit | 2.1M | 49.2M | 26.2M | 80.6M | 4.4M | 176.6M | (17.5M) | 13.9M |
| Income tax expense | 2.0M | 11.7M | 5.7M | 18.8M | 1.5M | 47.4M | (7.8M) | 5.3M |
| Net Income | 118.0K | 37.5M | 20.6M | 61.8M | 2.8M | 129.2M | (9.6M) | 8.6M |