
Stock Price
2023-12-18
Revenue
FY, 2025
| INR | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.8M | 2.6M | 4.5M | 5.8M | 5.2M | 4.7M |
| Cost of goods sold | (41.1M) | 879.0K | (3.9M) | (5.6M) | (12.3M) | (11.0M) |
| Gross profit | 43.0M | 1.8M | 8.4M | 11.4M | 17.5M | 15.7M |
| Gross profit margin, % | 2341.2% | 66.8% | 185.6% | 197.2% | 336.9% | 333.5% |
| Operating expense total | 42.3M | 5.3M | 11.2M | 11.9M | 16.8M | 16.3M |
| Depreciation and amortization | 365.0K | 660.0K | 327.0K | 186.0K | 248.0K | 160.0K |
| EBITDA | 678.0K | (3.5M) | (2.8M) | (524.0K) | 758.0K | (555.0K) |
| EBITDA margin, % | 36.9% | -132.6% | -62.4% | -9.1% | 14.6% | -11.8% |
| EBIT | 313.0K | (4.2M) | (3.1M) | (710.0K) | 510.0K | (715.0K) |
| EBIT margin, % | 17.0% | -157.5% | -69.6% | -12.3% | 9.8% | -15.2% |
| Interest income | 1.0K | 391.0K | 256.0K | 21.0K | 10.0K | 6.0K |
| Interest expense | 9.0K | 25.0K | 1.0K | 2.0K | ||
| Pre tax profit | 305.0K | (3.8M) | (2.9M) | (689.0K) | 518.0K | (709.0K) |
| Income tax expense | 77.0K | (940.0K) | (484.0K) | (336.0K) | 127.0K | (332.0K) |
| Net Income | 228.0K | (2.9M) | (2.4M) | (353.0K) | 391.0K | (377.0K) |