
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 451.6M | 458.1M | 398.6M | 395.8M | 475.1M | 559.4M | 608.0M | 521.2M |
| Cost of goods sold | 131.4M | 127.3M | 113.5M | 105.9M | 129.8M | 161.1M | 182.9M | 169.7M |
| Gross profit | 320.2M | 330.9M | 295.3M | 291.3M | 345.7M | 399.5M | 425.1M | 351.5M |
| Gross profit margin, % | 70.9% | 72.2% | 74.1% | 73.6% | 72.8% | 71.4% | 69.9% | 67.4% |
| Operating expense total | 293.1M | 288.4M | 223.6M | 211.7M | 219.6M | 251.2M | 264.5M | 264.0M |
| Depreciation and amortization | 101.5M | 77.8M | 59.9M | 60.1M | 63.6M | 71.6M | 80.9M | 93.4M |
| EBITDA | 27.1M | 42.5M | 71.7M | 79.6M | 126.0M | 148.3M | 160.6M | 87.4M |
| EBITDA margin, % | 6.0% | 9.3% | 18.0% | 20.1% | 26.5% | 26.5% | 26.4% | 16.8% |
| EBIT | (74.6M) | (35.4M) | 258.0M | 19.2M | 62.4M | 76.7M | 79.7M | (5.8M) |
| EBIT margin, % | -16.5% | -7.7% | 64.7% | 4.8% | 13.1% | 13.7% | 13.1% | -1.1% |
| Interest income | 3.0M | 912.0K | 270.0K | 1.1M | 2.4M | 8.2M | 8.2M | 3.2M |
| Interest expense | 59.0K | 4.8M | 1.9M | 1.2M | 1.0M | 961.0K | 764.0K | 731.0K |
| Pre tax profit | (73.7M) | (41.7M) | 236.9M | (8.3M) | 68.9M | 77.4M | 89.5M | (9.0M) |
| Income tax expense | (15.5M) | (9.5M) | (487.0K) | 4.8M | 14.9M | 17.3M | 18.5M | (1.4M) |
| Net Income | (58.2M) | (32.2M) | 237.4M | (13.1M) | 54.0M | 60.1M | 71.0M | (7.6M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |