
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.4B | 1.8B | 2.3B | 2.3B | 2.1B | 2.3B |
| Cost of goods sold | 710.5M | 901.0M | 1.2B | 1.2B | 1.1B | 1.2B |
| Gross profit | 717.1M | 928.3M | 1.1B | 1.1B | 965.6M | 1.1B |
| Gross profit margin, % | 50.2% | 47.5% | 47.5% | 46.0% | 47.5% | |
| Operating expense total | 517.6M | 599.2M | 728.2M | 740.1M | 920.5M | 1.1B |
| Depreciation and amortization | 25.9M | 25.6M | 512.4M | 30.2M | 29.6M | 33.0M |
| EBITDA | 199.5M | 329.0M | 340.9M | 341.8M | 45.1M | 43.8M |
| EBITDA margin, % | 14.0% | 15.1% | 15.0% | 2.1% | 1.9% | |
| EBIT | 173.5M | 288.1M | (173.9M) | 315.9M | 18.5M | 11.9M |
| EBIT margin, % | 12.2% | -7.7% | 13.9% | 0.9% | 0.5% | |
| Interest income | 4.0K | 5.0K | 6.0K | 4.0K | 58.0K | 853.0K |
| Interest expense | 2.7M | 1.8M | 1.9M | 2.5M | 3.5M | 5.1M |
| Pre tax profit | 173.6M | 289.0M | (173.7M) | 313.2M | 182.0M | 7.7M |
| Income tax expense | 56.9M | 83.0M | 106.9M | 114.8M | 34.5M | (19.0M) |
| Net Income | 116.7M | 206.0M | (280.7M) | 198.4M | 147.4M | 26.6M |