
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3B | 2.9B | 1.4B | 1.4B | 1.3B | 1.1B | 1.1B | 1.3B |
| Cost of goods sold | 2.5B | 2.1B | 1.1B | 789.6M | 732.7M | 552.9M | 512.9M | 541.9M |
| Gross profit | 853.5M | 819.4M | 1.2B | 641.2M | 567.3M | 508.6M | 581.8M | 722.2M |
| Gross profit margin, % | 26.2% | 27.9% | 85.9% | 44.9% | 43.7% | 47.9% | 53.2% | 57.2% |
| Operating expense total | 834.1M | 812.1M | 1.2B | 668.9M | 610.6M | 480.6M | 472.9M | 501.2M |
| Depreciation and amortization | 71.1M | 98.9M | 111.5M | 9.8M | 11.2M | 14.3M | 15.7M | 55.4M |
| EBITDA | 19.4M | 7.3M | (25.7M) | (27.7M) | (43.3M) | 28.0M | 108.9M | 221.0M |
| EBITDA margin, % | 0.6% | 0.2% | -1.8% | -1.9% | -3.3% | 2.6% | 10.0% | 17.5% |
| EBIT | (52.7M) | (91.6M) | (137.2M) | (39.3M) | (54.5M) | 13.7M | 93.2M | 165.6M |
| EBIT margin, % | -1.6% | -3.1% | -9.8% | -2.8% | -4.2% | 1.3% | 8.5% | 13.1% |
| Interest income | 700.0K | 200.0K | 2.1M | 400.0K | 3.1M | 5.7M | 3.5M | |
| Interest expense | 30.0M | 11.2M | 5.4M | 6.8M | 13.3M | 17.5M | 17.8M | 13.4M |
| Pre tax profit | (83.5M) | (105.5M) | (138.9M) | (47.2M) | (71.6M) | (2.3M) | 82.3M | 154.4M |
| Income tax expense | 51.8M | 4.7M | 11.1M | 600.0K | 100.0K | (800.0K) | (1.1M) | (14.1M) |
| Net Income | (135.3M) | (110.2M) | (150.0M) | (47.8M) | (71.7M) | (1.5M) | 83.4M | 168.5M |