
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 489.0M | 569.7M | 578.3M | 753.1M | 914.9M | 1.7B | 1.5B | 963.1M |
| Cost of goods sold | 298.5M | 342.4M | 394.0M | 551.7M | 584.8M | 856.9M | 577.0M | 400.6M |
| Gross profit | 190.5M | 227.3M | 257.9M | 244.1M | 408.8M | 912.1M | 1.1B | 678.2M |
| Gross profit margin, % | 39.0% | 39.9% | 44.6% | 32.4% | 44.7% | 54.3% | 69.6% | 70.4% |
| Operating expense total | 322.1M | 405.4M | 509.4M | 721.5M | 1.2B | 1.3B | 1.3B | 902.3M |
| Depreciation and amortization | 64.5M | 75.5M | 163.0M | 107.6M | 498.8M | 225.8M | 240.4M | 1.1B |
| EBITDA | (136.3M) | (206.7M) | (243.9M) | (477.5M) | (779.9M) | (392.7M) | (180.2M) | (219.5M) |
| EBITDA margin, % | -27.9% | -36.3% | -42.2% | -63.4% | -85.2% | -23.4% | -11.6% | -22.8% |
| EBIT | (200.8M) | (282.2M) | (406.9M) | (585.1M) | (1.3B) | (618.5M) | (420.6M) | (1.3B) |
| EBIT margin, % | -41.1% | -49.5% | -70.4% | -77.7% | -139.8% | -36.8% | -27.2% | -136.0% |
| Interest income | 4.8M | 9.5M | 14.4M | 19.7M | 72.2M | 166.9M | 127.8M | 92.7M |
| Interest expense | 1.5M | 5.1M | 4.8M | 4.9M | 12.3M | 59.8M | 21.4M | 17.9M |
| Pre tax profit | (197.5M) | (277.2M) | 1.2B | (1.7B) | (1.2B) | (872.5M) | (395.4M) | (1.3B) |
| Income tax expense | (8.7M) | (7.5M) | (16.4M) | (17.0M) | (15.8M) | (17.3M) | (6.8M) | (31.0M) |
| Net Income | (188.8M) | (269.7M) | 1.3B | (1.7B) | (1.2B) | (855.2M) | (388.5M) | (1.3B) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |