- Home
- / Needs Well
- / Financials
Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Needs Well financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥276
2024-10-28
Market Capitalization
¥10.7 B
2024-10-28
Revenue
¥10 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 07, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1B | 5.5B | 5.4B | 5.8B | 6.7B | 8.8B | 9.5B | 10.0B |
| Cost of goods sold | 4.0B | 4.2B | 4.1B | 4.3B | 5.1B | 6.6B | 7.3B | 7.7B |
| Gross profit | 1.2B | 1.3B | 1.3B | 1.4B | 1.6B | 2.1B | 2.2B | 2.3B |
| Gross profit margin, % | 22.4% | 23.7% | 24.0% | 24.7% | 23.5% | 24.3% | 23.1% | 23.1% |
| Operating expense total | 668.6M | 774.4M | 769.6M | 813.3M | 850.9M | 888.0M | 885.7M | 1.0B |
| Depreciation and amortization | 8.6M | 24.4M | 23.6M | 25.9M | 40.0M | 141.5M | 136.1M | 128.2M |
| EBITDA | 485.1M | 532.4M | 516.5M | 606.3M | 730.8M | 1.2B | 1.3B | 1.3B |
| EBITDA margin, % | 9.4% | 9.6% | 9.6% | 10.5% | 10.9% | 14.2% | 13.8% | 12.8% |
| EBIT | 465.8M | 503.9M | 483.8M | 569.8M | 689.3M | 1.1B | 1.2B | 1.2B |
| EBIT margin, % | 9.1% | 9.1% | 9.0% | 9.9% | 10.2% | 12.9% | 12.6% | 11.6% |
| Interest income | 19.0K | 20.0K | 17.0K | 24.0K | 30.0K | 28.0K | 190.0K | 3.2M |
| Interest expense | 943.0K | 155.0K | 811.0K | 711.0K | 408.0K | |||
| Pre tax profit | 466.7M | 505.0M | 505.3M | 582.4M | 724.8M | 1.1B | 1.2B | 1.3B |
| Income tax expense | 141.0M | 157.3M | 157.3M | 161.3M | 225.7M | 296.0M | 395.5M | 439.2M |
| Net Income | 325.7M | 347.7M | 348.0M | 421.1M | 499.2M | 839.6M | 812.8M | 887.8M |