
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8T | 2.9T | 3.1T | 3.0T | 3.0T | 3.3T | 3.5T | 3.4T | 3.6T |
| Cost of goods sold | 2.0T | 2.0T | 2.0T | 2.0T | 1.9T | 2.2T | 2.3T | 2.2T | 2.2T |
| Gross profit | 893.6B | 929.0B | 1.1T | 1.1T | 1.1T | 1.1T | 1.2T | 1.2T | 1.3T |
| Gross profit margin, % | 31.4% | 31.9% | 34.4% | 35.2% | 35.7% | 34.6% | 34.6% | 36.0% | 37.3% |
| Operating expense total | 729.9B | 742.3B | 761.4B | 733.0B | 763.0B | 793.7B | 829.6B | 803.2B | 821.4B |
| Depreciation and amortization | 96.0B | 99.1B | 172.7B | 167.6B | 180.5B | 183.3B | 192.4B | 168.0B | 154.5B |
| EBITDA | 168.9B | 192.6B | 308.3B | 326.4B | 318.4B | 357.7B | 379.5B | 420.8B | 517.9B |
| EBITDA margin, % | 5.9% | 6.6% | 10.0% | 10.9% | 10.6% | 10.8% | 10.9% | 12.3% | 14.5% |
| EBIT | 66.8B | 62.9B | 130.7B | 158.8B | 137.9B | 174.4B | 185.4B | 246.4B | 363.4B |
| EBIT margin, % | 2.3% | 2.2% | 4.2% | 5.3% | 4.6% | 5.3% | 5.3% | 7.2% | 10.1% |
| Interest income | 2.0B | 2.0B | 3.2B | 1.4B | 2.1B | 7.3B | 6.5B | 6.2B | 52.9B |
| Interest expense | 6.4B | 6.9B | 11.9B | 10.6B | 11.4B | 9.7B | 15.5B | 13.7B | 18.2B |
| Pre tax profit | 86.9B | 78.0B | 124.0B | 157.8B | 144.4B | 167.7B | 185.0B | 239.8B | 398.2B |
| Income tax expense | 26.8B | 25.5B | 11.2B | (4.0B) | (12.3B) | 36.2B | 20.3B | 55.1B | 124.9B |
| Net Income | 60.2B | 52.5B | 112.7B | 161.9B | 156.7B | 131.5B | 164.8B | 184.7B | 273.3B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |