
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.1B | 9.7B | 6.6B | 4.8B | 2.8B | 802.1M | 2.1B | 3.6B |
| Cost of goods sold | 5.6B | 5.6B | 3.4B | 2.1B | 1.0B | 413.7M | 1.5B | 2.1B |
| Gross profit | 5.6B | 4.1B | 3.1B | 2.7B | 1.7B | 388.4M | 623.0M | 1.5B |
| Gross profit margin, % | 50.0% | 42.1% | 47.9% | 56.5% | 62.4% | 48.4% | 29.2% | 42.2% |
| Operating expense total | 4.9B | 4.6B | 3.7B | 2.9B | 1.2B | 484.9M | 693.4M | 1.5B |
| Depreciation and amortization | 1.4B | 267.2M | 291.9M | 262.0M | 92.6M | 115.0M | 212.8M | 1.8B |
| EBITDA | 848.0M | (485.6M) | (520.9M) | (137.7M) | 519.0M | (102.8M) | (72.0M) | 829.9M |
| EBITDA margin, % | 7.6% | -5.0% | -7.9% | -2.8% | 18.8% | -12.8% | -3.4% | 23.3% |
| EBIT | (974.2M) | (801.6M) | (908.7M) | (318.9M) | 413.1M | (159.0M) | (254.7M) | (908.0M) |
| EBIT margin, % | -8.8% | -8.3% | -13.8% | -6.6% | 15.0% | -19.8% | -12.0% | -25.5% |
| Interest income | 27.2M | 22.0M | 609.0K | 1.6M | 1.9M | 684.0K | 887.0K | 8.8M |
| Interest expense | 40.4M | 27.9M | 25.1M | 24.1M | 8.6M | 895.0K | 3.0M | 39.9M |
| Pre tax profit | (265.1M) | (1.2B) | (1.3B) | 321.9M | 812.1M | (630.8M) | (258.4M) | (966.4M) |
| Income tax expense | 140.8M | 51.2M | 44.9M | 50.9M | 9.4M | 26.9M | 31.3M | (238.2M) |
| Net Income | (405.9M) | (1.3B) | (1.4B) | 271.0M | 802.7M | (657.7M) | (289.7M) | (728.2M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |