
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7B | 1.7B | 2.5B | 4.5B | 6.2B | 10.9B | 11.4B | 16.4B | 18.3B |
| Cost of goods sold | 542.1M | 802.8M | 400.7M | 278.4M | |||||
| Gross profit | 1.7B | 1.7B | 2.5B | 4.6B | 6.3B | 10.4B | 10.9B | 16.2B | 30.4B |
| Gross profit margin, % | 101.6% | 101.0% | 101.3% | 101.6% | 101.2% | 95.6% | 95.8% | 98.3% | 166.5% |
| Operating expense total | 1.2B | 1.5B | 2.5B | 4.1B | 5.2B | 9.3B | 9.7B | 14.6B | 13.8B |
| Depreciation and amortization | 82.2M | 195.4M | 268.8M | 363.9M | 416.0M | 653.7M | 938.3M | 1.5B | 2.3B |
| EBITDA | 551.5M | 220.8M | (41.6M) | 516.8M | 1.1B | 1.2B | 1.3B | 1.5B | 13.8B |
| EBITDA margin, % | 32.1% | 13.0% | -1.7% | 11.4% | 17.1% | 10.6% | 11.6% | 9.0% | 75.7% |
| EBIT | 112.2M | 25.4M | (310.4M) | 162.6M | 648.0M | 508.0M | 381.8M | (14.7M) | 2.4B |
| EBIT margin, % | 6.5% | 1.5% | -12.5% | 3.6% | 10.4% | 4.7% | 3.3% | -0.1% | 13.0% |
| Interest income | 37.3M | 35.9M | 42.6M | 37.4M | 67.0M | 145.1M | 399.0M | 494.4M | |
| Interest expense | 18.3M | 13.8M | 12.4M | 9.0M | 12.0M | 59.6M | 78.7M | 109.5M | 224.9M |
| Pre tax profit | 127.9M | 108.7M | (208.2M) | 167.0M | 699.0M | 868.0M | 887.2M | 662.2M | 452.7M |
| Income tax expense | 117.6M | 41.6M | 58.0M | 30.7M | 192.0M | 254.2M | 139.8M | 152.6M | (217.5M) |
| Net Income | 10.2M | 67.1M | (266.1M) | 136.4M | 507.0M | 613.8M | 747.4M | 509.6M | 670.2M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |