
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186.3M | 73.6M | 63.8M | ||||||
| Cost of goods sold | (51.0M) | (47.0M) | 3.7M | 10.0M | 138.3M | 64.0M | 56.3M | ||
| Gross profit | 51.0M | 47.0M | (3.7M) | (10.0M) | 48.1M | 9.6M | 42.5M | ||
| Gross profit margin, % | 25.8% | 13.1% | 66.7% | ||||||
| Operating expense total | 61.4M | 56.7M | 10.2M | 5.7M | 19.5M | 11.2M | 26.1M | 13.5M | 15.3M |
| Depreciation and amortization | 262.0K | 253.0K | 204.0K | 168.0K | 36.0K | 15.0K | 159.0K | 346.0K | 700.0K |
| EBITDA | (10.4M) | (9.7M) | (10.2M) | (9.4M) | (19.5M) | (21.2M) | 21.9M | (3.9M) | 27.2M |
| EBITDA margin, % | 11.8% | -5.3% | 42.7% | ||||||
| EBIT | (10.6M) | (9.9M) | (10.4M) | (9.5M) | (19.6M) | (21.3M) | 21.8M | (4.2M) | 26.5M |
| EBIT margin, % | 11.7% | -5.7% | 41.6% | ||||||
| Interest income | 23.0K | 51.0K | 18.0K | 16.0K | 14.0K | 137.0K | 8.0M | 16.6M | |
| Interest expense | 3.2M | 2.0M | 3.0K | 12.3M | 4.9M | 7.2M | 368.0K | 32.0K | 11.0K |
| Pre tax profit | (10.0M) | (9.3M) | (10.4M) | 107.8M | (24.5M) | 49.2M | 30.0M | 12.4M | 26.5M |
| Income tax expense | (258.0K) | (173.0K) | (25.0K) | 18.4M | 11.0K | 6.2M | 7.5M | 3.1M | 6.8M |
| Net Income | (9.7M) | (9.1M) | (10.4M) | 89.4M | (24.5M) | 43.0M | 22.5M | 9.2M | 19.7M |