
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 101.6B | 103.1B | 98.7B | 87.2B | 94.8B | 99.9B | 107.5B | 112.5B |
| Cost of goods sold | 91.1B | 92.6B | 88.2B | 77.2B | 84.5B | 88.8B | 95.7B | 100.0B |
| Gross profit | 10.5B | 10.5B | 10.5B | 10.0B | 10.3B | 11.1B | 11.8B | 12.5B |
| Gross profit margin, % | 10.3% | 10.2% | 10.7% | 11.5% | 10.9% | 11.1% | 11.0% | 11.1% |
| Operating expense total | 7.5B | 7.5B | 7.6B | 7.5B | 7.4B | 7.7B | 8.2B | 8.8B |
| Depreciation and amortization | 626.0M | 525.0M | 580.0M | 599.0M | 610.0M | 600.0M | 694.0M | 679.0M |
| EBITDA | 3.1B | 3.0B | 2.9B | 2.5B | 2.9B | 3.4B | 3.6B | 3.8B |
| EBITDA margin, % | 3.0% | 2.9% | 3.0% | 2.9% | 3.1% | 3.4% | 3.4% | 3.3% |
| EBIT | 2.4B | 2.6B | 2.3B | 2.2B | 2.3B | 2.9B | 3.4B | 3.1B |
| EBIT margin, % | 2.4% | 2.5% | 2.4% | 2.5% | 2.4% | 2.9% | 3.1% | 2.8% |
| Interest income | 7.0M | 7.0M | 7.0M | 7.0M | 8.0M | 4.0M | 1.0M | 5.0M |
| Interest expense | 92.0M | 68.0M | 71.0M | 67.0M | 50.0M | 46.0M | 43.0M | 45.0M |
| Pre tax profit | 2.5B | 2.6B | 2.4B | 2.2B | 2.4B | 2.9B | 3.4B | 3.2B |
| Income tax expense | 808.0M | 821.0M | 780.0M | 724.0M | 793.0M | 690.0M | 1.1B | 967.0M |
| Net Income | 1.7B | 1.8B | 1.6B | 1.5B | 1.6B | 2.2B | 2.3B | 2.3B |