
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.5B | 9.5B | 9.1B | 8.8B | 9.2B | 9.8B | 8.9B | 9.8B |
| Cost of goods sold | 6.8B | 6.6B | 6.4B | 6.0B | 6.8B | 7.4B | 6.6B | 7.5B |
| Gross profit | 2.8B | 2.8B | 2.7B | 2.8B | 2.4B | 2.4B | 2.3B | 2.4B |
| Gross profit margin, % | 29.1% | 29.8% | 29.4% | 31.8% | 26.0% | 24.2% | 26.2% | 24.0% |
| Operating expense total | 1.9B | 1.9B | 1.9B | 1.8B | 2.0B | 1.9B | 1.8B | 2.0B |
| Depreciation and amortization | 241.1M | 241.8M | 294.1M | 304.7M | 296.4M | 295.7M | 286.3M | 267.5M |
| EBITDA | 869.3M | 948.8M | 737.8M | 978.1M | 430.4M | 504.3M | 485.6M | 389.8M |
| EBITDA margin, % | 9.1% | 10.0% | 8.1% | 11.2% | 4.7% | 5.1% | 5.4% | 4.0% |
| EBIT | 596.8M | 683.1M | 470.3M | 484.6M | 344.0M | 307.8M | 275.6M | 279.9M |
| EBIT margin, % | 6.3% | 7.2% | 5.2% | 5.5% | 3.7% | 3.1% | 3.1% | 2.9% |
| Interest income | 21.8M | 16.9M | 17.1M | 16.1M | 17.8M | 19.6M | 22.7M | 24.7M |
| Interest expense | 1.4M | 949.0K | 1.6M | 4.0M | 4.1M | 4.1M | 5.8M | 3.1M |
| Pre tax profit | 603.3M | 852.2M | 614.5M | 604.7M | 404.4M | 735.8M | 248.1M | 308.9M |
| Income tax expense | 188.3M | 270.6M | 202.2M | 212.3M | 225.9M | 142.5M | 92.3M | 96.1M |
| Net Income | 415.0M | 581.6M | 412.2M | 392.4M | 178.5M | 593.3M | 155.8M | 212.7M |