
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.1M | 9.2M | 16.1M | 12.9M | 1.6M | 1.4M | 14.5M | 21.1M |
| Cost of goods sold | 4.9M | 4.2M | 3.2M | 9.8M | 2.6M | 4.7M | 10.2M | 16.8M |
| Gross profit | (613.0K) | 5.4M | 13.0M | 3.4M | (1.0M) | (3.1M) | 4.3M | 4.3M |
| Gross profit margin, % | -14.8% | 58.0% | 80.7% | 26.5% | -66.2% | -215.7% | 29.5% | 20.4% |
| Operating expense total | 17.3M | 20.4M | 27.8M | 32.0M | 37.2M | 37.3M | 38.7M | 41.2M |
| Depreciation and amortization | 3.5M | 5.5M | 5.7M | 10.5M | 11.9M | 19.4M | 15.5M | 12.4M |
| EBITDA | (18.0M) | (15.0M) | (14.8M) | (28.6M) | (38.3M) | (40.4M) | (33.8M) | (36.9M) |
| EBITDA margin, % | -434.6% | -162.6% | -91.6% | -221.2% | -2461.4% | -2798.9% | -232.5% | -174.7% |
| EBIT | (21.5M) | (20.5M) | (20.5M) | (39.0M) | (50.1M) | (59.8M) | (49.3M) | (49.4M) |
| EBIT margin, % | -517.9% | -221.7% | -126.8% | -302.2% | -3224.2% | -4140.9% | -339.4% | -233.6% |
| Interest income | 4.0K | 42.0K | 464.0K | 354.0K | 197.0K | |||
| Interest expense | 1.2M | 1.1M | 3.5M | 3.2M | 5.0M | 5.7M | 6.3M | 4.0M |
| Pre tax profit | (20.9M) | (21.1M) | (22.2M) | (44.8M) | (55.2M) | (75.2M) | (65.6M) | (51.3M) |
| Income tax expense | 35.0K | |||||||
| Net Income | (20.9M) | (21.1M) | (22.2M) | (44.8M) | (55.2M) | (75.2M) | (65.6M) | (51.3M) |