
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 259.1M | 496.7M | 553.0M | 313.3M | 264.0M | 202.2M | 135.5M | 108.5M |
| Cost of goods sold | 41.6M | 71.0M | 77.1M | 36.6M | 38.3M | 42.5M | 23.4M | 30.3M |
| Gross profit | 217.5M | 425.8M | 475.9M | 276.7M | 225.7M | 159.7M | 112.1M | 78.2M |
| Gross profit margin, % | 83.9% | 85.7% | 86.1% | 88.3% | 85.5% | 79.0% | 82.7% | 72.1% |
| Operating expense total | 5.5B | 2.2B | 1.6B | 1.6B | 2.3B | 1.4B | 975.4M | 833.5M |
| Depreciation and amortization | 167.8M | 61.7M | 5.1M | 1.6B | 17.8M | 7.0M | 72.4M | 1.1M |
| EBITDA | (5.3B) | (1.8B) | (1.1B) | (1.3B) | (2.1B) | (1.2B) | (863.3M) | (755.3M) |
| EBITDA margin, % | -2055.2% | -361.0% | -199.8% | -415.3% | -779.4% | -616.2% | -637.1% | -696.1% |
| EBIT | (5.5B) | (1.9B) | (1.1B) | (2.9B) | (2.0B) | (1.1B) | (888.6M) | (714.4M) |
| EBIT margin, % | -2107.5% | -373.5% | -192.1% | -912.7% | -768.3% | -549.8% | -655.8% | -658.3% |
| Interest income | 34.0M | 16.8M | 16.9M | 14.0M | 12.8M | 25.4M | 26.2M | 31.3M |
| Pre tax profit | (5.4B) | (1.8B) | (2.0B) | (2.8B) | (1.9B) | (1.3B) | (777.5M) | (832.6M) |
| Income tax expense | 3.6M | 3.6M | 3.6M | 3.8M | 2.6M | 2.5M | 2.5M | 2.8M |
| Net Income | (5.4B) | (1.8B) | (2.0B) | (2.8B) | (1.9B) | (1.3B) | (780.0M) | (835.4M) |