
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 319.0K | 1.7M | 2.4M | 2.4M | 2.9M | 29.3M | 24.4M | 36.1M |
| Cost of goods sold | 16.5M | 13.7M | ||||||
| Gross profit | 319.0K | 1.7M | 2.5M | 2.4M | 3.3M | 29.7M | 8.0M | 29.8M |
| Gross profit margin, % | 100.0% | 102.5% | 113.6% | 101.1% | 32.9% | 82.6% | ||
| Operating expense total | 9.0M | 11.0M | 18.5M | 30.6M | 51.0M | 46.0M | 23.4M | 25.4M |
| Depreciation and amortization | 2.3M | 3.5M | 5.2M | 7.5M | 10.5M | 59.9M | 10.9M | 12.5M |
| EBITDA | (8.7M) | (9.3M) | (16.0M) | (28.2M) | (47.8M) | (16.3M) | (15.3M) | 4.4M |
| EBITDA margin, % | -541.3% | -1188.5% | -1671.2% | -55.7% | -63.0% | 12.2% | ||
| EBIT | (11.0M) | (12.7M) | (21.2M) | (35.7M) | (58.3M) | (76.2M) | (26.2M) | (8.1M) |
| EBIT margin, % | -743.2% | -1503.1% | -2038.5% | -259.8% | -107.5% | -22.5% | ||
| Interest income | 11.0K | 602.0K | 1.5M | 389.0K | ||||
| Interest expense | 135.0K | 249.0K | 255.0K | 186.0K | 666.0K | 487.0K | 461.0K | 3.1M |
| Pre tax profit | (11.2M) | (13.0M) | (21.7M) | (36.0M) | (58.6M) | (76.5M) | (25.0M) | (11.5M) |
| Income tax expense | (5.0K) | (8.0K) | (8.0K) | (8.0K) | (64.0K) | (112.0K) | (108.0K) | (108.0K) |
| Net Income | (11.2M) | (12.9M) | (21.7M) | (36.0M) | (58.6M) | (76.4M) | (24.9M) | (11.4M) |