
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.4B | 26.0B | 23.8B | 26.7B | 37.6B | 45.3B | 39.0B | 35.3B | 32.6B |
| Cost of goods sold | 25.1B | 23.1B | 21.1B | 23.4B | 32.9B | 39.9B | 34.7B | 30.4B | 27.9B |
| Gross profit | 3.3B | 2.9B | 2.8B | 3.3B | 4.6B | 5.3B | 4.4B | 4.9B | 4.7B |
| Gross profit margin, % | 11.6% | 11.2% | 11.6% | 12.4% | 12.4% | 11.8% | 11.2% | 13.9% | 14.5% |
| Operating expense total | 2.0B | 2.1B | 2.0B | 2.0B | 2.3B | 2.7B | 2.7B | 3.0B | 2.9B |
| Depreciation and amortization | 82.2M | 146.4M | 211.8M | 222.1M | 230.0M | 265.4M | 387.6M | 400.6M | 393.6M |
| EBITDA | 1.3B | 778.4M | 759.8M | 1.3B | 2.4B | 2.6B | 1.6B | 1.9B | 1.8B |
| EBITDA margin, % | 4.5% | 3.0% | 3.2% | 4.8% | 6.3% | 5.8% | 4.1% | 5.5% | 5.5% |
| EBIT | 1.2B | 616.5M | 544.0M | 1.0B | 2.1B | 2.4B | 1.2B | 1.6B | 1.4B |
| EBIT margin, % | 4.2% | 2.4% | 2.3% | 3.9% | 5.6% | 5.2% | 3.2% | 4.4% | 4.4% |
| Interest income | 5.1M | 5.0M | 5.4M | 5.5M | 2.9M | 179.0K | 207.0K | 1.9M | 7.5M |
| Interest expense | 44.4M | 36.9M | 38.4M | 38.7M | 33.5M | 36.7M | 52.0M | 44.4M | 51.4M |
| Pre tax profit | 1.2B | 621.7M | 520.7M | 1.0B | 2.1B | 2.3B | 1.2B | 1.5B | 1.4B |
| Income tax expense | 316.9M | 212.1M | 186.8M | 294.5M | 566.5M | 697.8M | 391.4M | 478.9M | 420.8M |
| Net Income | 857.4M | 409.6M | 333.9M | 743.0M | 1.5B | 1.6B | 848.5M | 1.0B | 971.7M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |