
Stock Price
2024-10-04
Market Capitalization
2024-10-04
Revenue
FY, 2025
| AUD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 554.0K | 103.0K | 45.0K | 27.0K | 28.0K | 38.0K | 16.0K | 18.0K |
| Cost of goods sold | 404.0K | 200.0K | 10.0K | 19.0K | 13.0K | 27.0K | 4.0K | 110.0K |
| Gross profit | 150.0K | (82.0K) | 93.0K | 49.0K | 22.0K | 41.0K | 30.0K | 81.0K |
| Gross profit margin, % | 27.1% | -79.6% | 206.7% | 181.5% | 78.6% | 107.9% | 187.5% | 450.0% |
| Operating expense total | 1.1M | 1.4M | 1.1M | 1.2M | 1.3M | 2.0M | 1.4M | 1.3M |
| Depreciation and amortization | 141.0K | 122.0K | 206.0K | 226.0K | 205.0K | 113.0K | 70.0K | 70.0K |
| EBITDA | (962.0K) | (1.5M) | (1.0M) | (1.2M) | (1.3M) | (2.0M) | (1.4M) | (1.3M) |
| EBITDA margin, % | -173.6% | -1424.3% | -2288.9% | -4285.2% | -4564.3% | -5223.7% | -8706.2% | -6972.2% |
| EBIT | (912.0K) | (1.4M) | (1.0M) | (1.2M) | (1.3M) | (1.9M) | (1.3M) | (1.1M) |
| EBIT margin, % | -164.6% | -1353.4% | -2322.2% | -4337.0% | -4500.0% | -4928.9% | -7818.7% | -6044.4% |
| Interest income | 17.0K | 17.0K | 11.0K | 5.0K | 1.0K | 17.0K | 28.0K | 25.0K |
| Interest expense | 292.0K | 387.0K | 463.0K | 816.0K | 1.1M | 1.3M | 1.3M | 762.0K |
| Pre tax profit | (1.2M) | (1.8M) | (1.6M) | (2.0M) | (2.3M) | (3.3M) | (2.8M) | (1.8M) |
| Income tax expense | (279.0K) | (728.0K) | ||||||
| Net Income | (1.2M) | (1.5M) | (876.0K) | (2.0M) | (2.3M) | (3.3M) | (2.8M) | (1.8M) |