
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 89.8B | 89.1B | 88.2B | 55.5B | 54.9B | 57.1B | 54.4B | 59.8B |
| Cost of goods sold | 54.6B | 54.0B | 55.6B | 27.8B | 27.6B | 29.0B | 27.2B | 31.3B |
| Gross profit | 35.2B | 35.1B | 32.6B | 27.8B | 27.3B | 28.1B | 27.2B | 28.5B |
| Gross profit margin, % | 39.2% | 39.4% | 37.0% | 50.0% | 49.7% | 49.2% | 50.0% | 47.6% |
| Operating expense total | 31.2B | 31.0B | 28.6B | 23.6B | 23.3B | 23.7B | 23.8B | 24.2B |
| Depreciation and amortization | 3.0B | 2.2B | 2.3B | 1.7B | 1.2B | 1.2B | 1.1B | 1.2B |
| EBITDA | 4.0B | 4.1B | 4.1B | 4.1B | 4.0B | 4.4B | 3.5B | 4.2B |
| EBITDA margin, % | 4.4% | 4.6% | 4.6% | 7.4% | 7.2% | 7.7% | 6.5% | 7.1% |
| EBIT | 444.0M | 1.8B | 1.4B | 1.7B | 2.4B | 3.5B | 2.6B | 3.1B |
| EBIT margin, % | 0.5% | 2.0% | 1.5% | 3.1% | 4.4% | 6.1% | 4.8% | 5.2% |
| Interest income | 6.0M | 9.0M | 5.0M | 2.0M | 3.0M | 5.0M | 6.0M | |
| Interest expense | 108.0M | 91.0M | 81.0M | 78.0M | 63.0M | 51.0M | 43.0M | 66.0M |
| Pre tax profit | 553.0M | 1.9B | 1.4B | 2.1B | 2.7B | 3.2B | 2.4B | 2.4B |
| Income tax expense | 1.5B | 1.1B | 895.0M | 305.0M | 1.0B | 1.2B | 943.0M | 1.0B |
| Net Income | (994.0M) | 798.0M | 514.0M | 1.8B | 1.7B | 2.0B | 1.4B | 1.4B |