
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 170.5M | 178.4M | 101.5M | 444.8M | 107.2M | 66.5M | 348.3M | 1.0B |
| Cost of goods sold | 152.6M | 148.5M | 87.9M | 334.1M | 88.8M | 88.7M | 292.0M | 839.8M |
| Gross profit | 20.7M | 36.3M | 24.0M | 120.9M | 26.0M | (19.6M) | 57.4M | 178.2M |
| Gross profit margin, % | 20.3% | 23.6% | 27.2% | 24.2% | -29.5% | 16.5% | 17.5% | |
| Operating expense total | 158.2M | 145.6M | 49.5M | 79.4M | 63.6M | 108.9M | 88.2M | 118.7M |
| Depreciation and amortization | 25.9M | 46.9M | 20.8M | 17.7M | 24.5M | 33.2M | 22.2M | 12.8M |
| EBITDA | (137.4M) | (109.3M) | (25.5M) | 41.4M | (37.6M) | (128.5M) | (31.7M) | 66.7M |
| EBITDA margin, % | -61.2% | -25.1% | 9.3% | -35.0% | -193.1% | -9.1% | 6.6% | |
| EBIT | (172.8M) | (157.0M) | (31.5M) | 34.9M | (63.2M) | (179.4M) | (62.8M) | 61.5M |
| EBIT margin, % | -88.0% | -31.0% | 7.8% | -58.9% | -269.7% | -18.0% | 6.0% | |
| Interest income | 82.3M | 51.4M | 19.4M | 263.0K | 1.4M | 1.1M | 2.1M | 1.4M |
| Interest expense | 25.4M | 16.2M | 3.0M | 1.1M | 1.4M | 1.6M | 2.5M | 4.8M |
| Pre tax profit | (112.6M) | (379.2M) | (192.0M) | 23.2M | (64.4M) | (193.5M) | (55.6M) | 19.3M |
| Income tax expense | (200.0K) | (4.6M) | (605.0K) | 717.0K | (25.0K) | (4.1M) | (2.3M) | 13.4M |
| Net Income | (112.4M) | (374.6M) | (191.4M) | 22.5M | (64.4M) | (189.5M) | (53.3M) | 5.9M |