
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25.8B | 23.4B | 20.8B | 19.2B | 20.2B | 26.2B | 26.3B | 27.6B |
| Cost of goods sold | 20.1B | 18.1B | 15.9B | 14.4B | 15.6B | 19.8B | 19.7B | 20.9B |
| Gross profit | 5.7B | 5.3B | 5.0B | 4.8B | 4.7B | 6.4B | 6.6B | 6.7B |
| Gross profit margin, % | 22.1% | 22.8% | 23.8% | 25.0% | 23.1% | 24.5% | 25.1% | 24.3% |
| Operating expense total | 2.8B | 2.8B | 2.7B | 2.5B | 2.8B | 3.2B | 3.3B | 3.4B |
| Depreciation and amortization | 1.5B | 2.1B | 1.2B | 1.2B | 1.3B | 1.5B | 1.4B | 1.3B |
| EBITDA | 2.9B | 2.5B | 2.2B | 2.4B | 1.9B | 3.2B | 3.3B | 3.3B |
| EBITDA margin, % | 11.3% | 10.7% | 10.7% | 12.2% | 9.5% | 12.3% | 12.4% | 12.1% |
| EBIT | 1.4B | 423.9M | 1.0B | 681.4M | 688.0M | 1.4B | 1.9B | 1.9B |
| EBIT margin, % | 5.4% | 1.8% | 5.0% | 3.5% | 3.4% | 5.3% | 7.1% | 7.1% |
| Interest income | 61.6M | 72.2M | 93.0M | 66.1M | 76.1M | 106.1M | 141.3M | 171.5M |
| Interest expense | 71.8M | 32.1M | 30.4M | 29.6M | 36.4M | 35.6M | 33.7M | 39.5M |
| Pre tax profit | 1.1B | 530.6M | 1.1B | 607.2M | 773.0M | 1.7B | 2.4B | 2.3B |
| Income tax expense | 176.3M | 437.6M | 455.8M | 271.2M | 274.2M | 340.2M | 547.2M | 661.2M |
| Net Income | 957.6M | 93.0M | 669.0M | 336.1M | 498.8M | 1.4B | 1.9B | 1.6B |