
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.3B | 4.9B | 5.7B | 6.3B | 6.4B | 6.7B |
| Cost of goods sold | 3.7B | 3.2B | 3.9B | 4.4B | 4.4B | 4.6B |
| Gross profit | 1.6B | 1.7B | 1.8B | 1.8B | 2.0B | 2.1B |
| Gross profit margin, % | 30.7% | 35.4% | 31.9% | 29.3% | 30.7% | 31.1% |
| Operating expense total | 1.3B | 1.3B | 1.3B | 1.4B | 1.4B | 1.5B |
| Depreciation and amortization | 363.0M | 261.0M | 101.2M | 122.3M | 136.2M | 241.5M |
| EBITDA | 367.5M | 493.7M | 538.6M | 491.7M | 558.0M | 593.9M |
| EBITDA margin, % | 7.0% | 10.0% | 9.5% | 7.8% | 8.8% | 8.9% |
| EBIT | 10.3M | 227.8M | 439.4M | 380.6M | 480.4M | 364.3M |
| EBIT margin, % | 0.2% | 4.6% | 7.7% | 6.1% | 7.5% | 5.5% |
| Interest income | 18.0K | 2.0K | 4.0K | 38.0K | 2.1M | 2.3M |
| Interest expense | 30.7M | 27.7M | 17.0M | 17.7M | 18.5M | 29.0M |
| Pre tax profit | 13.5M | 199.6M | 425.6M | 350.9M | 468.6M | 350.0M |
| Income tax expense | (20.9M) | 18.9M | (30.7M) | 94.6M | 138.4M | 108.8M |
| Net Income | 34.4M | 180.7M | 456.3M | 256.3M | 330.2M | 241.3M |