
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 784.9M | 850.0M | 617.4M | 787.2M | 970.9M | 1.2B | 1.0B | 1.6B |
| Cost of goods sold | 18.8M | 13.7M | 39.7M | 61.2M | 114.5M | 154.2M | 166.0M | 160.0M |
| Gross profit | 869.1M | 1.1B | 656.4M | 1.2B | 893.6M | 1.1B | 979.0M | 1.6B |
| Gross profit margin, % | 123.6% | 106.3% | 153.9% | 92.0% | 94.4% | 94.8% | 99.8% | |
| Operating expense total | 596.6M | 1.1B | 594.2M | 757.5M | 693.0M | 954.3M | 893.0M | 1.3B |
| Depreciation and amortization | 106.7M | 130.0M | 61.5M | 60.4M | 67.9M | 120.3M | 86.0M | 113.0M |
| EBITDA | 452.6M | (154.6M) | 39.6M | 477.7M | 213.4M | 178.4M | 93.0M | 334.0M |
| EBITDA margin, % | -18.2% | 6.4% | 60.7% | 22.0% | 14.9% | 9.0% | 21.0% | |
| EBIT | 345.8M | (286.3M) | (21.9M) | 417.4M | 145.5M | 58.0M | 7.0M | 221.0M |
| EBIT margin, % | -33.7% | -3.6% | 53.0% | 15.0% | 4.8% | 0.7% | 13.9% | |
| Interest income | 19.8M | 20.7M | 25.5M | 24.6M | 14.9M | 22.1M | 29.0M | 40.0M |
| Interest expense | 90.9M | 96.5M | 69.1M | 64.7M | 67.4M | 127.4M | 138.0M | 112.0M |
| Pre tax profit | 308.6M | (214.9M) | (78.9M) | 422.6M | 102.5M | 97.6M | 63.0M | 532.0M |
| Income tax expense | 72.9M | (3.7M) | (21.7M) | (10.9M) | 16.0M | (16.4M) | (12.0M) | 133.0M |
| Net Income | 235.7M | (211.1M) | (57.1M) | 433.4M | 86.5M | 114.0M | 75.0M | 399.0M |