
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 54.6M | 79.7M | 44.8M | 61.5M | 61.2M | 33.1M | 63.0M | 38.5M |
| Cost of goods sold | 43.4M | 62.8M | 27.3M | 50.5M | 48.9M | 15.7M | 40.2M | 23.8M |
| Gross profit | 15.7M | 21.6M | 17.5M | 11.2M | 16.6M | 21.3M | 27.1M | 19.0M |
| Gross profit margin, % | 39.0% | 18.2% | 27.0% | 64.5% | 43.0% | 49.4% | ||
| Operating expense total | 20.4M | 22.4M | 19.2M | 14.0M | 15.0M | 20.0M | 22.2M | 18.4M |
| Depreciation and amortization | 1.2M | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M |
| EBITDA | (4.7M) | (797.0K) | (1.8M) | (2.7M) | 1.6M | 1.3M | 4.9M | 629.0K |
| EBITDA margin, % | -3.9% | -4.4% | 2.6% | 3.9% | 7.8% | 1.6% | ||
| EBIT | (5.9M) | (2.1M) | 704.0K | 427.0K | 260.0K | 9.0K | 3.6M | (641.0K) |
| EBIT margin, % | 1.6% | 0.7% | 0.4% | 0.0% | 5.8% | -1.7% | ||
| Interest income | 171.0K | 15.0K | 98.0K | 27.0K | 9.0K | 180.0K | 783.0K | 464.0K |
| Interest expense | 1.3M | 1.4M | 1.3M | 1.4M | 1.4M | 1.4M | 1.5M | 1.4M |
| Pre tax profit | (7.0M) | (3.5M) | (482.0K) | (942.0K) | (1.1M) | (1.2M) | 3.0M | (1.6M) |
| Net Income | (7.0M) | (3.5M) | (482.0K) | (942.0K) | (1.1M) | (1.2M) | 3.0M | (1.6M) |