
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5M | 12.0M | 4.1M | 20.4M | 20.3M | 14.2M | 11.6M | 10.8M |
| Cost of goods sold | 3.9M | 7.8M | 2.8M | 8.9M | 8.0M | 5.0M | 4.1M | 3.8M |
| Gross profit | 3.7M | 5.2M | 1.6M | 12.5M | 18.4M | 10.3M | 10.4M | 7.3M |
| Gross profit margin, % | 49.0% | 42.8% | 39.0% | 61.4% | 90.8% | 72.5% | 89.9% | 67.0% |
| Operating expense total | 9.9M | 5.2M | 4.7M | 5.2M | 8.8M | 4.9M | 5.7M | 5.1M |
| Depreciation and amortization | 273.0K | 265.0K | 294.0K | 235.0K | 260.0K | 340.0K | 378.0K | 431.0K |
| EBITDA | (6.2M) | (63.0K) | (3.1M) | 7.3M | 9.7M | 5.4M | 4.7M | 2.1M |
| EBITDA margin, % | -82.7% | -0.5% | -75.0% | 35.7% | 47.7% | 38.3% | 40.5% | 19.6% |
| EBIT | (6.5M) | (328.0K) | (3.2M) | 7.1M | 9.8M | 5.1M | 4.3M | 1.7M |
| EBIT margin, % | -86.3% | -2.7% | -78.0% | 34.9% | 48.5% | 36.0% | 37.6% | 15.7% |
| Interest income | 294.0K | 311.0K | 131.0K | 74.0K | 403.0K | 1.1M | 1.4M | 1.4M |
| Interest expense | 2.0K | 8.0K | 4.0K | 7.0K | 6.0K | 17.0K | 17.0K | |
| Pre tax profit | (6.2M) | (17.0K) | (3.1M) | 7.2M | 10.2M | 5.9M | 5.7M | 3.1M |
| Income tax expense | (186.0K) | 508.0K | (82.0K) | 1.7M | 2.1M | 1.6M | 1.1M | 1.0M |
| Net Income | (6.0M) | (525.0K) | (3.0M) | 5.5M | 8.2M | 4.3M | 4.6M | 2.1M |