
Stock Price
2023-07-03
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 142.8M | 86.7M | 41.3M | 40.9M | 10.2M | 21.8M | 29.0M | 62.0M |
| Cost of goods sold | 81.5M | 44.9M | 45.0M | 9.0M | 5.9M | 1.0K | 10.6M | 24.6M |
| Gross profit | 61.3M | 41.9M | (3.7M) | 31.9M | 4.3M | 21.8M | 19.0M | 38.5M |
| Gross profit margin, % | 48.3% | -9.0% | 77.9% | 41.9% | 100.2% | 65.6% | 62.1% | |
| Operating expense total | 45.7M | 30.1M | 50.3M | 22.5M | 21.5M | 29.0M | 45.2M | 40.4M |
| Depreciation and amortization | 6.4M | 7.9M | 5.7M | 1.5M | 1.6M | 4.1M | 3.5M | 11.5M |
| EBITDA | 15.5M | 11.8M | (54.0M) | 9.3M | (17.3M) | (7.1M) | (26.2M) | (1.9M) |
| EBITDA margin, % | 13.6% | -130.8% | 22.8% | -170.3% | -32.8% | -90.4% | -3.1% | |
| EBIT | 8.1M | 3.9M | (59.7M) | 7.9M | (18.9M) | (11.2M) | (29.7M) | (13.4M) |
| EBIT margin, % | 4.5% | -144.7% | 19.3% | -185.8% | -51.7% | -102.6% | -21.6% | |
| Interest income | 57.0K | |||||||
| Interest expense | 5.3M | 3.8M | 3.1M | 3.0M | 1.6M | 2.0M | 2.2M | 1.6M |
| Pre tax profit | 2.9M | 176.0K | (62.8M) | 4.9M | (20.5M) | (13.2M) | (31.9M) | (15.0M) |
| Income tax expense | (1.7M) | (169.0K) | (643.0K) | 4.2M | 100.0K | 597.0K | (338.0K) | (1.9M) |
| Net Income | 4.6M | 345.0K | (62.2M) | 748.0K | (20.6M) | (13.8M) | (31.6M) | (13.1M) |