
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2B | 2.5B | 3.3B | 3.0B | 3.0B | 3.3B | 3.8B | 4.0B |
| Cost of goods sold | 1.6B | 1.8B | 2.4B | 2.2B | 2.2B | 2.4B | 2.8B | 2.9B |
| Gross profit | 591.7M | 663.7M | 898.0M | 764.8M | 807.0M | 850.8M | 998.3M | 1.0B |
| Gross profit margin, % | 26.5% | 26.8% | 27.5% | 25.4% | 27.2% | 26.1% | 26.3% | 25.6% |
| Operating expense total | 327.9M | 341.3M | 371.4M | 428.4M | 433.3M | 441.3M | 509.5M | 515.1M |
| Depreciation and amortization | 11.2M | 11.1M | 8.3M | 27.2M | 44.6M | 44.5M | 50.4M | 86.3M |
| EBITDA | 263.8M | 322.5M | 526.6M | 336.4M | 373.7M | 409.5M | 488.8M | 497.0M |
| EBITDA margin, % | 11.8% | 13.0% | 16.1% | 11.2% | 12.6% | 12.5% | 12.9% | 12.6% |
| EBIT | 252.7M | 311.4M | 518.3M | 309.3M | 328.4M | 367.2M | 439.2M | 412.8M |
| EBIT margin, % | 11.3% | 12.6% | 15.9% | 10.3% | 11.1% | 11.3% | 11.6% | 10.4% |
| Interest income | 10.7M | 9.7M | 9.1M | 10.3M | 10.7M | 9.8M | 9.4M | 14.8M |
| Interest expense | 684.0K | 1.1M | 698.0K | 561.0K | 479.0K | |||
| Pre tax profit | 264.5M | 323.0M | 527.9M | 328.4M | 342.1M | 382.6M | 451.8M | 431.8M |
| Income tax expense | 89.6M | 107.8M | 181.5M | 100.9M | 129.5M | 140.9M | 174.2M | 166.8M |
| Net Income | 175.0M | 215.3M | 346.4M | 227.5M | 212.6M | 241.7M | 277.6M | 265.0M |