MPLX has an office in Findlay

Findlay, US (HQ)

200 E Hardin St

## Revenue (2016) | $2.6 b |

## Revenue growth (2015-16), % | 268% |

## Gross profit | $2.2 b |

## Gross profit margin (2016), % | 86% |

## Net income (2016) | $258 m |

## Market capitalization (21-Mar-2017) | $12.6 b |

## Closing share price (21-Mar-2017) | $35.6 |

## Cash (31-Dec-2016) | $234 m |

MPLX's current market capitalization is $12.6 b.

MPLX's revenue was reported to be $2.6 b in 2016

FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | Y, 2016^{} | |
---|---|---|---|---|

## Revenue | $486.3 m | $548.3 m | $703 m | $2.6 b |

## Revenue growth, % | 13% | 28% | 268% | |

## Cost of goods sold | $136 m | $145 m | $172 m | $354 m |

## Gross profit | $350.3 m | $403.3 m | $531 m | $2.2 b |

## Gross profit Margin, % | 72% | 74% | 76% | 86% |

## Operating expense total | $2.1 b | |||

## EBIT | $144.8 m | $172.7 m | ($3 m) | $507 m |

## EBIT margin, % | 30% | 31% | (0%) | 20% |

## Interest expense | $210 m | |||

## Pre tax profit | $246 m | |||

## Income tax expense | $2 m | ($12 m) | ||

## Net Income | $146.1 m | $178.1 m | $157 m | $258 m |

Y, 2012^{} | Y, 2013^{} | Y, 2014^{} | Y, 2015^{} | FY, 2016^{} | |
---|---|---|---|---|---|

## Cash | $217 m | $54 m | $27 m | $43 m | $234 m |

## Accounts Receivable | |||||

## Inventories | $49 m | $54 m | |||

## Current Assets | $135.1 m | $97.2 m | $474 m | $740 m | |

## PP&E | $966.6 m | $1 b | $9.7 b | $10.7 b | |

## Goodwill | $104.7 m | $104.7 m | $2.6 b | $2.2 b | |

## Total Assets | $1.2 b | $1.2 b | $15.7 b | $16.6 b | |

## Accounts Payable | $30.5 m | $42.2 m | $89 m | $123 m | |

## Total Debt | $10.5 m | $644.8 m | |||

## Current Liabilities | $83.4 m | $100.6 m | $612 m | $704 m | |

## Total Equity | $1.1 b | $463.7 m | $9.3 b | $10.3 b | |

## Debt to Equity Ratio | 0 x | 1.4 x | |||

## Debt to Assets Ratio | 0 x | 0.5 x | |||

## Financial Leverage | 1.1 x | 2.6 x | 1.7 x | 1.6 x |

FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} | |
---|---|---|---|---|

## Net Income | $146.1 m | $178.1 m | $157 m | $258 m |

## Depreciation and Amortization | $48.9 m | $50.2 m | $89 m | $546 m |

## Accounts Receivable | ||||

## Inventories | ||||

## Accounts Payable | ||||

## Cash From Operating Activities | $212.2 m | $246.8 m | $239 m | $1.3 b |

## Purchases of PP&E | ($106.5 m) | ($78.6 m) | ($264 m) | ($1.2 b) |

## Cash From Investing Activities | ($113.6 m) | ($75.1 m) | ($1.5 b) | ($1.2 b) |