MPLX is headquartered in Findlay, US

MPLX has an office in Findlay

Findlay, US (HQ)

200 E Hardin St

MPLX's revenue was reported to be $69 m in Q1, 2017

USD

## Revenue (Q1, 2017) | 69 m |

## Gross profit (Q1, 2017) | (44 m) |

## Gross profit margin (Q1, 2017), % | (64%) |

## Net income (Q1, 2017) | 187 m |

## EBIT (Q1, 2017) | 265 m |

## Market capitalization (17-Aug-2017) | 13.7 b |

## Cash (31-Mar-2017) | 265 m |

MPLX's current market capitalization is $13.7 b.

USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Revenue | 486.3 m | 548.3 m | 703 m | 2.6 b |

## Revenue growth, % | 13% | 28% | 268% | |

## Cost of goods sold | 136 m | 145 m | 172 m | 354 m |

## Gross profit | 350.3 m | 403.3 m | 531 m | 2.2 b |

## Gross profit Margin, % | 72% | 74% | 76% | 86% |

## Operating expense total | 2.1 b | |||

## EBIT | 144.8 m | 172.7 m | (3 m) | 507 m |

## EBIT margin, % | 30% | 31% | (0%) | 20% |

## Interest expense | 210 m | |||

## Pre tax profit | 246 m | |||

## Income tax expense | 2 m | (12 m) | ||

## Net Income | 146.1 m | 178.1 m | 157 m | 258 m |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Revenue | 147.6 m | 148.6 m | 70 m | 71 m | 77 m | 69 m | |||

## Cost of goods sold | 31.7 m | 41.9 m | 89 m | 84 m | 90 m | 113 m | |||

## Gross profit | 115.9 m | 106.7 m | (19 m) | (13 m) | (13 m) | (44 m) | |||

## Gross profit Margin, % | 79% | 72% | (27%) | (18%) | (17%) | (64%) | |||

## General and administrative expense | 17.9 m | 21.1 m | 52 m | 49 m | 46 m | 58 m | |||

## Operating expense total | 17.9 m | 21.1 m | 52 m | 49 m | 46 m | 58 m | |||

## EBIT | 57.6 m | 47.1 m | 27 m | 76 m | 207 m | 265 m | |||

## EBIT margin, % | 39% | 32% | 39% | 107% | 269% | 384% | |||

## Interest expense | 55 m | 52 m | 51 m | 66 m | |||||

## Pre tax profit | 51.4 m | 41.9 m | (41 m) | 12 m | 143 m | 187 m | |||

## Income tax expense | (100 k) | 4 m | 8 m | ||||||

## Net Income | 98.6 m | 141.7 m | 45.9 m | 97.3 m | 139.1 m | (37 m) | (17 m) | 126 m | 187 m |

USD | Y, 2012^{} | Y, 2013^{} | Y, 2014^{} | Y, 2015^{} | FY, 2016^{} |
---|---|---|---|---|---|

## Cash | 217 m | 54 m | 27 m | 43 m | 234 m |

## Inventories | 49 m | 54 m | |||

## Current Assets | 135.1 m | 97.2 m | 474 m | 740 m | |

## PP&E | 966.6 m | 1 b | 9.7 b | 10.7 b | |

## Goodwill | 104.7 m | 104.7 m | 2.6 b | 2.2 b | |

## Total Assets | 1.2 b | 1.2 b | 15.7 b | 16.6 b | |

## Accounts Payable | 30.5 m | 42.2 m | 89 m | 123 m | |

## Total Debt | 10.5 m | 644.8 m | 4.4 b | ||

## Current Liabilities | 83.4 m | 100.6 m | 612 m | 704 m | |

## Total Liabilities | 5.3 b | ||||

## Total Equity | 1.1 b | 463.7 m | 9.3 b | 10.3 b | |

## Debt to Equity Ratio | 0 x | 1.4 x | 0.4 x | ||

## Debt to Assets Ratio | 0 x | 0.5 x | 0.3 x | ||

## Financial Leverage | 1.1 x | 2.6 x | 1.7 x | 1.6 x |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Cash | 43.2 m | 32.2 m | 132.5 m | 130.4 m | 90.4 m | 4 m | 35 m | 208 m | 265 m |

## Inventories | 45 m | 49 m | 50 m | 62 m | |||||

## Current Assets | 119.4 m | 105.5 m | 209.9 m | 214.7 m | 173 m | 429 m | 486 m | 686 m | 811 m |

## PP&E | 955.8 m | 982.6 m | 1 b | 1.1 b | 1.1 b | 10.2 b | 10.4 b | 10.5 b | 11.4 b |

## Goodwill | 104.7 m | 104.7 m | 104.7 m | 104.7 m | 104.7 m | 2.2 b | 2.2 b | 2.2 b | 2.2 b |

## Total Assets | 1.2 b | 1.2 b | 1.4 b | 1.4 b | 1.4 b | 16 b | 16.1 b | 16.4 b | 18.3 b |

## Accounts Payable | 25.7 m | 34.9 m | 44.9 m | 55.5 m | 67.6 m | 105 m | 102 m | 107 m | 121 m |

## Current Liabilities | 82.4 m | 90.8 m | 115 m | 128 m | 135.5 m | 1 b | 650 m | 670 m | 712 m |

## Total Equity | 828.7 m | 833.3 m | 476 m | 492.4 m | 493.1 m | 9.7 b | 9.5 b | 10.2 b | 9.7 b |

## Financial Leverage | 1.4 x | 1.4 x | 2.8 x | 2.8 x | 2.8 x | 1.7 x | 1.7 x | 1.6 x | 1.9 x |

USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Net Income | 146.1 m | 178.1 m | 157 m | 258 m |

## Depreciation and Amortization | 48.9 m | 50.2 m | 89 m | 546 m |

## Cash From Operating Activities | 212.2 m | 246.8 m | 239 m | 1.3 b |

## Purchases of PP&E | (106.5 m) | (78.6 m) | (264 m) | (1.2 b) |

## Cash From Investing Activities | (113.6 m) | (75.1 m) | (1.5 b) | (1.2 b) |

## Cash From Financing Activities | (261.2 m) | (198.5 m) | 1.3 b | 115 m |

USD | Q2, 2014^{} | Q3, 2014^{} | Q1, 2015^{} | Q2, 2015^{} | Q3, 2015^{} | Q1, 2016^{} | Q2, 2016^{} | Q3, 2016^{} | Q1, 2017^{} |
---|---|---|---|---|---|---|---|---|---|

## Net Income | 98.6 m | 141.7 m | 45.9 m | 97.3 m | 139.1 m | (37 m) | (17 m) | 126 m | 187 m |

## Depreciation and Amortization | 25 m | 37.5 m | 12.7 m | 25.4 m | 38.1 m | 132 m | 269 m | 407 m | 187 m |

## Inventories | (1 m) | 3 m | 4 m | ||||||

## Cash From Operating Activities | 128.4 m | 190.3 m | 58.5 m | 127.9 m | 184.9 m | 295 m | 593 m | 932 m | 377 m |

## Purchases of PP&E | (13.2 m) | (47.1 m) | (29.7 m) | (63.5 m) | (121.1 m) | (291 m) | (569 m) | (874 m) | (280 m) |

## Cash From Investing Activities | (9.4 m) | (43.1 m) | (29.3 m) | (64.2 m) | (119.1 m) | (240 m) | (526 m) | (849 m) | (953 m) |

## Cash From Financing Activities | (129.9 m) | (169.1 m) | 76 m | 39.4 m | (2.7 m) | (94 m) | (75 m) | 82 m | 607 m |

Y, 2017 | |
---|---|

## Financial Leverage | 1.9 x |

July 22, 2016

* Declared a cash distribution of $0.51 per common unit for
Q2 of 2016