
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 21.6M | 26.4M | 26.2M | 16.7M | 20.0M | 20.8M |
| Cost of goods sold | 5.4M | 5.5M | 2.5M | 1.5M | 1.9M | 3.4M |
| Gross profit | 17.0M | 21.8M | 24.1M | 16.2M | 19.0M | 17.6M |
| Gross profit margin, % | 78.5% | 82.6% | 92.0% | 96.9% | 95.0% | 84.5% |
| Operating expense total | 31.2M | 25.0M | 28.5M | 23.2M | 27.6M | 39.9M |
| Depreciation and amortization | 11.7M | 3.5M | 3.9M | 4.7M | 2.9M | 30.5M |
| EBITDA | (14.3M) | (3.2M) | (4.4M) | (7.0M) | (8.6M) | (22.3M) |
| EBITDA margin, % | -65.9% | -12.1% | -16.7% | -42.0% | -42.7% | -107.5% |
| EBIT | (26.0M) | (6.7M) | (8.2M) | (11.8M) | (11.5M) | (52.8M) |
| EBIT margin, % | -120.0% | -25.4% | -31.4% | -70.4% | -57.4% | -254.2% |
| Interest expense | 49.0K | 657.0K | 525.0K | 384.0K | 572.0K | 5.3M |
| Pre tax profit | (26.0M) | (7.4M) | (8.8M) | (12.1M) | (35.3M) | (58.2M) |
| Income tax expense | 23.0K | |||||
| Net Income | (26.0M) | (7.4M) | (8.8M) | (12.1M) | (35.3M) | (58.2M) |