
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.8B | 10.1B | 9.8B | 9.4B | 9.6B | 11.4B | 12.4B | 12.8B |
| Cost of goods sold | 4.6B | 4.2B | 4.1B | 4.1B | 4.3B | 5.6B | 6.0B | 6.4B |
| Gross profit | 6.2B | 5.9B | 5.7B | 5.4B | 5.3B | 5.7B | 6.4B | 6.4B |
| Gross profit margin, % | 57.6% | 58.1% | 58.4% | 57.0% | 55.5% | 50.6% | 51.4% | 49.9% |
| Operating expense total | 5.1B | 4.8B | 4.5B | 4.6B | 4.4B | 4.6B | 5.1B | 5.0B |
| Depreciation and amortization | 616.0M | 602.0M | 833.0M | 590.0M | 585.0M | 627.0M | 576.0M | 627.0M |
| EBITDA | 1.2B | 1.0B | 1.2B | 814.0M | 885.0M | 1.2B | 1.3B | 1.4B |
| EBITDA margin, % | 10.7% | 10.1% | 12.7% | 8.6% | 9.3% | 10.5% | 10.4% | 10.8% |
| EBIT | 541.0M | 415.0M | 404.0M | 222.0M | 343.0M | 580.0M | 759.0M | 758.0M |
| EBIT margin, % | 5.0% | 4.1% | 4.1% | 2.4% | 3.6% | 5.1% | 6.1% | 5.9% |
| Interest income | 1.0M | 2.0M | 1.0M | 1.0M | ||||
| Interest expense | 11.0M | 10.0M | 10.0M | 9.0M | 7.0M | 2.0M | 2.0M | 8.0M |
| Pre tax profit | 529.0M | 449.0M | 460.0M | 252.0M | 385.0M | 623.0M | 820.0M | 772.0M |
| Income tax expense | 135.0M | 98.0M | 138.0M | 46.0M | 102.0M | 132.0M | 123.0M | 225.0M |
| Net Income | 394.0M | 351.0M | 322.0M | 206.0M | 283.0M | 491.0M | 697.0M | 547.0M |