Monro Muffler Brake

Monro Muffler Brake, headquartered in Rochester, New York, is a chain of company-operated stores in the United States. Our stores provide a broad array of services with either an undercar emphasis or a tire sale and service emphasis. The Company operates over 1,000 stores in 25 states. Monro Muffler Brake is a category leader serving the eastern half of the country and desires to be the dominant automotive service provider in the markets it serves by: - providing consumers and businesses with superior value via a quality job at a fair price with superior convenience and customer service - Being a rewarding place for dedicated, motivated employees to work - Providing superior returns to shareholders.
Type
Public
HQ
Rochester, US
Founded
1957
Size (employees)
6,725 (est)+3%
Website
monro.com
Monro Muffler Brake was founded in 1957 and is headquartered in Rochester, US

Monro Muffler Brake Office Locations

Monro Muffler Brake has an office in Rochester
Rochester, US (HQ)
200 Holleder Pkwy

Monro Muffler Brake Data and Metrics

Monro Muffler Brake Financial Metrics

Monro Muffler Brake's revenue was reported to be $1 b in FY, 2017
USD

Revenue (FY, 2017)

1 b

Revenue growth (FY, 2016 - FY, 2017), %

8%

Net income (FY, 2017)

61.5 m

EBIT (FY, 2017)

116.4 m

Market capitalization (21-Jul-2017)

1.6 b

Cash (25-Mar-2017)

9 m

EV

1.8 b
Monro Muffler Brake's current market capitalization is $1.6 b.
USDFY, 2014FY, 2015FY, 2016FY, 2017

Revenue

831.4 m894.5 m943.7 m1 b

Revenue growth, %

8%5%8%

Gross profit

320 m353.4 m385.7 m

Gross profit Margin, %

38%40%41%

EBIT

95.3 m109.8 m120.6 m116.4 m

EBIT margin, %

11%12%13%11%

Pre tax profit

86.5 m99.4 m105.4 m97.2 m

Net Income

54.5 m61.8 m66.8 m61.5 m
USDQ1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016

Revenue

217.5 m221.3 m236.6 m236.5 m239.2 m238.9 m236.9 m248.6 m288.3 m

EBIT

29.4 m28.9 m28 m33.6 m34.1 m26.4 m31.3 m31.9 m33.1 m

EBIT margin, %

14%13%12%14%14%11%13%13%11%

Pre tax profit

27.4 m26.4 m25.5 m30.3 m30.4 m22.8 m27 m27.6 m28 m

Net Income

16.9 m33.3 m49.2 m18.8 m37.7 m52.9 m16.8 m34.3 m51.9 m
USDY, 2010Y, 2011Y, 2012Y, 2013Y, 2014Y, 2015Y, 2016FY, 2017

Cash

11.2 m2.7 m3.3 m1.5 m1.2 m7.7 m8 m9 m

Accounts Receivable

223 m

Inventories

124.9 m129.7 m129 m142.6 m

Current Assets

168.1 m175.3 m170.1 m199.2 m

Goodwill

270 m349.1 m400.1 m501.7 m

Total Assets

760 m907.8 m999.4 m1.2 b

Accounts Payable

53.3 m62.9 m69.9 m

Total Debt

182.3 m

Current Liabilities

136.7 m155.8 m167.6 m185.9 m

Total Liabilities

604 m

Additional Paid-in Capital

141.4 m160.9 m186.6 m191.6 m

Retained Earnings

367.6 m412.5 m459.6 m498.7 m

Total Equity

416 m473.6 m536.2 m581.3 m

Debt to Equity Ratio

0.3 x

Debt to Assets Ratio

0.2 x

Financial Leverage

1.8 x1.9 x1.9 x2 x
USDQ1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016

Cash

7.7 m1.3 m4.2 m4.7 m7.2 m6.5 m

Inventories

133 m134.5 m131.3 m135.2 m146.4 m136.6 m

Current Assets

181.7 m184.3 m189.8 m173.4 m201 m196 m

Goodwill

359.7 m399.2 m399.4 m438.5 m487.9 m496.1 m

Total Assets

932.2 m997.8 m1 b1.1 b1.2 b1.2 b

Current Liabilities

161.9 m155.9 m161.3 m158.9 m180 m182.1 m

Additional Paid-in Capital

166.4 m168.8 m183.7 m189.5 m191.3 m190 m

Retained Earnings

426.4 m440.4 m450.7 m470.8 m482.7 m494.6 m

Total Equity

493 m508.9 m524.1 m549.9 m563.5 m574 m

Financial Leverage

1.9 x2 x1.9 x1.9 x2 x2 x
USDFY, 2014FY, 2015FY, 2016FY, 2017

Net Income

54.5 m61.8 m66.8 m61.5 m

Depreciation and Amortization

31.7 m35.7 m39.8 m44.6 m

Inventories

(5.2 m)805 k1.6 m5 m

Accounts Payable

(7.7 m)9.6 m7.1 m9.6 m

Cash From Operating Activities

93.9 m126.3 m126.5 m129.9 m

Capital Expenditures

(32.2 m)(34.8 m)(36.8 m)(34.6 m)

Cash From Investing Activities

(55.7 m)(118.7 m)(83.2 m)(175.6 m)

Dividends Paid

(14.2 m)(16.8 m)(19.7 m)(22.5 m)

Cash From Financing Activities

(38.5 m)(1.1 m)(43 m)46.7 m

Free Cash Flow

126.1 m161.1 m163.3 m95.3 m
USDQ1, 2014Q2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016

Net Income

16.9 m33.3 m49.2 m18.8 m37.7 m52.9 m16.8 m34.3 m51.9 m

Depreciation and Amortization

8.2 m17.1 m26.2 m9.6 m19.7 m29.4 m10.8 m21.5 m33.3 m

Inventories

(970 k)(13.5 m)(6.4 m)(3.2 m)(4 m)(714 k)(1.8 m)1.7 m8.7 m

Accounts Payable

1.1 m17.6 m14.3 m2.9 m(5.9 m)5.3 m(10 m)6.3 m11.6 m

Cash From Operating Activities

34.1 m54.7 m88.6 m31.6 m45.5 m81.7 m21.7 m68.1 m101.8 m

Capital Expenditures

(9 m)(18.7 m)(26.5 m)(9.4 m)(19.5 m)(28.8 m)(8.2 m)(18.1 m)(28.1 m)

Cash From Investing Activities

(27.3 m)(82.7 m)(108.8 m)(24.5 m)(64 m)(74.5 m)(55.5 m)(147.5 m)(160.3 m)

Dividends Paid

(4.9 m)(9.8 m)(14.7 m)(5.6 m)(11.2 m)(16.9 m)

Cash From Financing Activities

(5.7 m)34.6 m23.6 m(7.2 m)12.1 m(10.8 m)30.5 m78.6 m57 m

Free Cash Flow

25.1 m36 m62.1 m22.2 m26 m52.9 m13.5 m50 m73.7 m
USDY, 2017

EV/EBIT

15.1 x

EV/CFO

13.5 x

EV/FCF

18.4 x

Revenue/Employee

151.9 k

Debt/Equity

0.3 x

Debt/Assets

0.2 x

Financial Leverage

2 x

Monro Muffler Brake Market Value History

Monro Muffler Brake Online and Social Media Presence

Monro Muffler Brake Company Life and Culture

You may also be interested in