
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 109.6B | 131.5B | 157.3B | 189.7B | 226.0B | 254.3B | 288.1B | 333.9B |
| Cost of goods sold | 76.3B | 93.0B | 111.1B | 133.5B | 157.0B | 178.5B | 203.7B | 227.6B |
| Gross profit | 33.2B | 38.5B | 46.3B | 56.2B | 69.0B | 75.8B | 84.4B | 106.3B |
| Gross profit margin, % | 29.8% | 29.3% | 31.8% | |||||
| Operating expense total | 18.2B | 21.3B | 25.1B | 29.9B | 39.2B | 39.6B | 41.6B | 53.4B |
| Depreciation and amortization | 1.2B | 1.4B | 1.6B | 2.1B | 3.6B | 5.5B | 5.8B | 6.7B |
| EBITDA | 15.0B | 17.2B | 21.2B | 26.3B | 29.8B | 36.2B | 42.8B | 52.7B |
| EBITDA margin, % | 14.2% | 14.9% | 15.8% | |||||
| EBIT | 13.7B | 15.5B | 19.4B | 24.0B | 25.3B | 30.7B | 37.1B | 46.2B |
| EBIT margin, % | 12.1% | 12.9% | 13.8% | |||||
| Interest income | 29.4M | 27.0M | 17.0M | 58.0M | 27.0M | 35.0M | 28.0M | 36.0M |
| Interest expense | 68.3M | 50.0M | 35.0M | 23.0M | 23.0M | 90.0M | 73.0M | 149.0M |
| Pre tax profit | 13.8B | 15.6B | 19.5B | 24.3B | 25.6B | 30.8B | 37.2B | 46.0B |
| Income tax expense | 4.4B | 4.8B | 6.0B | 6.9B | 7.4B | 9.5B | 11.4B | 14.1B |
| Net Income | 9.4B | 10.8B | 13.5B | 17.3B | 18.2B | 21.3B | 25.7B | 32.0B |