
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 955.7M | 330.5M | 395.7M | 848.5M | 1.0B | 1.1B | 1.1B |
| Cost of goods sold | 541.3M | 404.9M | 189.6M | 176.3M | 360.3M | 452.4M | 496.1M | 517.4M |
| Gross profit | 559.7M | 550.8M | 207.6M | 306.2M | 522.7M | 597.3M | 575.7M | 572.9M |
| Gross profit margin, % | 57.3% | 53.9% | 52.8% | |||||
| Operating expense total | 575.3M | 501.4M | 302.8M | 246.7M | 402.4M | 470.8M | 490.1M | 489.9M |
| Depreciation and amortization | 20.2M | 96.1M | 99.4M | 77.2M | 60.3M | 66.0M | 110.1M | 60.6M |
| EBITDA | (14.2M) | 51.8M | (96.5M) | 59.8M | 123.4M | 133.4M | 94.5M | 137.5M |
| EBITDA margin, % | 12.8% | 8.8% | 12.7% | |||||
| EBIT | (34.4M) | (44.3M) | (195.9M) | (17.5M) | 63.1M | 67.5M | (15.6M) | 76.8M |
| EBIT margin, % | 6.5% | -1.5% | 7.1% | |||||
| Interest income | 222.0K | 296.0K | 96.0K | 121.0K | 2.6M | 3.5M | 3.2M | 2.0M |
| Interest expense | 11.7M | 25.3M | 25.8M | 23.0M | 22.8M | 28.9M | 38.2M | 37.4M |
| Pre tax profit | (46.3M) | (69.9M) | (220.5M) | 59.6M | 40.6M | 43.1M | (52.3M) | 42.2M |
| Income tax expense | (5.4M) | (8.1M) | (7.9M) | 12.1M | (4.3M) | (1.5M) | (9.0M) | 3.0M |
| Net Income | (40.9M) | (61.8M) | (212.6M) | 47.6M | 44.9M | 44.6M | (43.3M) | 39.2M |