
Revenue
FY, 2021
| NOK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Revenue | 1.2M | 1.4M | 656.7K |
| Cost of goods sold | 589.1K | 1.5M | 1.8M |
| Gross profit | 635.1K | (95.9K) | (1.2M) |
| Gross profit margin, % | 51.9% | -7.0% | -178.4% |
| General and administrative expense | 206.0K | 252.1K | 1.6M |
| Operating expense total | 459.6K | 940.0K | 3.5M |
| Depreciation and amortization | 440.9K | ||
| EBIT | 440.5K | (424.3K) | (4.2M) |
| EBIT margin, % | 36.0% | -31.1% | -645.4% |
| Interest income | 208.0 | 843.0 | |
| Interest expense | 17.9K | 86.8K | 77.5K |
| Pre tax profit | 402.7K | (517.4K) | (4.3M) |
| Income tax expense | (198.4K) | (1.2M) | |
| Net Income | 402.7K | (319.0K) | (3.2M) |