Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Modelon financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
KR11
2024-10-29
Market Capitalization
KR189.5 M
2024-10-29
Revenue
KR71.5 M
FY, 2025
CreditSafe Score
?
Score changed on Jun 07, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| SEK | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 112.4M | 68.9M | 67.6M | 79.0M | 83.6M | 71.5M |
| Gross profit | 117.1M | 71.8M | 68.9M | 79.9M | 86.1M | 75.3M |
| Gross profit margin, % | 104.1% | 104.3% | 101.9% | 101.1% | 103.0% | 105.3% |
| Operating expense total | 111.1M | 110.4M | 132.6M | 135.9M | 146.3M | 106.7M |
| Depreciation and amortization | 1.4M | 809.0K | 932.0K | 1.1M | 992.0K | 784.0K |
| EBITDA | 5.9M | (38.6M) | (63.7M) | (56.0M) | (60.2M) | (31.4M) |
| EBITDA margin, % | 5.3% | -56.1% | -94.3% | -70.9% | -72.0% | -43.9% |
| EBIT | 4.5M | (39.4M) | (64.6M) | (57.2M) | (61.2M) | (32.2M) |
| EBIT margin, % | 4.0% | -57.3% | -95.7% | -72.4% | -73.2% | -45.0% |
| Interest income | 13.0K | 82.0K | 1.8M | 2.0M | 591.0K | |
| Interest expense | 297.0K | 101.0K | 100.0K | 100.0K | 354.0K | 82.0K |
| Pre tax profit | 3.5M | (39.2M) | (64.6M) | (55.4M) | (59.9M) | (32.4M) |
| Income tax expense | 201.0K | (10.7M) | 251.0K | 200.0K | (416.0K) | 240.0K |
| Net Income | 3.3M | (28.5M) | (64.8M) | (55.6M) | (59.4M) | (32.6M) |