
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.4B | 6.4B | 4.2B | 13.1B | 17.6B | 11.0B | 11.4B | 11.3B |
| Cost of goods sold | 2.0B | 2.0B | 1.3B | 3.4B | 3.3B | 2.8B | 3.2B | 3.2B |
| Gross profit | 4.4B | 4.4B | 2.9B | 9.8B | 14.2B | 8.2B | 8.3B | 8.0B |
| Gross profit margin, % | 68.6% | 69.2% | 68.8% | 74.4% | 81.0% | 74.8% | 72.3% | 71.4% |
| Operating expense total | 3.1B | 3.2B | 2.3B | 2.9B | 2.9B | 2.9B | 3.1B | 3.1B |
| Depreciation and amortization | 96.7M | 166.0M | 192.6M | 172.6M | 186.6M | 195.5M | 228.0M | 266.0M |
| EBITDA | 1.3B | 1.3B | 608.8M | 6.9B | 11.3B | 5.3B | 5.1B | 4.9B |
| EBITDA margin, % | 20.5% | 19.9% | 14.5% | 52.3% | 64.2% | 48.7% | 45.0% | 43.6% |
| EBIT | 1.2B | 1.2B | 416.2M | 6.8B | 11.1B | 5.2B | 4.9B | 4.7B |
| EBIT margin, % | 18.8% | 18.2% | 9.9% | 51.9% | 63.2% | 46.9% | 43.1% | 41.3% |
| Interest income | 24.0K | 26.0K | 29.0K | 1.8M | 9.5M | 41.4M | 75.0M | 100.0M |
| Interest expense | 1.1M | 1.9M | 2.1M | 1.2M | ||||
| Pre tax profit | 1.2B | 1.2B | 415.2M | 6.8B | 11.1B | 5.3B | 5.2B | 4.7B |
| Income tax expense | 292.6M | 296.4M | 108.8M | 2.0B | 3.2B | 1.5B | 1.4B | 1.3B |
| Net Income | 919.2M | 874.3M | 306.3M | 4.8B | 7.8B | 3.8B | 3.8B | 3.4B |