
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 189.1B | 144.0B | 112.2B | 119.3B | 118.1B | 146.9B | 146.9B | 154.8B |
| Cost of goods sold | 13.6B | 19.2B | 19.0B | 21.8B | 27.0B | 38.9B | 39.9B | 44.8B |
| Gross profit | 175.5B | 124.9B | 93.1B | 97.5B | 91.1B | 107.9B | 106.9B | 110.0B |
| Gross profit margin, % | 92.8% | 86.7% | 83.0% | 81.7% | 77.1% | 73.5% | 72.8% | 71.1% |
| Operating expense total | 93.7B | 82.8B | 73.7B | 70.4B | 72.5B | 80.3B | 83.5B | 79.4B |
| Depreciation and amortization | 9.6B | 1.4B | 2.5B | 4.2B | 3.2B | 3.3B | 4.3B | 4.0B |
| EBITDA | 82.3B | 42.1B | 19.0B | 27.0B | 19.4B | 21.0B | 20.5B | 30.7B |
| EBITDA margin, % | 43.5% | 29.2% | 17.0% | 22.7% | 16.4% | 14.3% | 13.9% | 19.8% |
| EBIT | 64.9B | 38.5B | 15.8B | 22.6B | 15.9B | 12.3B | 15.1B | 26.9B |
| EBIT margin, % | 34.3% | 26.8% | 14.1% | 18.9% | 13.4% | 8.4% | 10.3% | 17.4% |
| Interest income | 3.0M | 4.0M | 1.0M | 1.0M | 10.0M | 18.0M | 67.0M | |
| Interest expense | 10.0M | 26.0M | 61.0M | 59.0M | 57.0M | 111.0M | ||
| Pre tax profit | 64.9B | 39.1B | 16.0B | 23.2B | 16.0B | 11.3B | 12.6B | 26.4B |
| Income tax expense | 23.1B | 12.5B | 5.3B | 7.5B | 5.9B | 5.3B | 5.7B | 8.8B |
| Net Income | 41.8B | 26.5B | 10.7B | 15.7B | 10.2B | 5.9B | 6.9B | 17.6B |