
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 519.2B | 497.7B | 473.1B | 522.9B | 633.3B | 652.0B | 646.7B | 712.3B | 758.5B |
| Cost of goods sold | 393.2B | 398.4B | 376.7B | 389.1B | 479.1B | 541.4B | 519.9B | 532.3B | 526.1B |
| Gross profit | 126.0B | 99.3B | 96.5B | 133.8B | 154.3B | 110.5B | 126.8B | 180.1B | 232.4B |
| Gross profit margin, % | 24.3% | 20.0% | 20.4% | 25.6% | 24.4% | 17.0% | 19.6% | 25.3% | 30.6% |
| Operating expense total | 49.8B | 53.1B | 54.4B | 48.8B | 60.4B | 64.3B | 60.7B | 72.1B | 71.7B |
| Depreciation and amortization | 26.9B | 28.0B | 29.0B | 33.9B | 33.6B | 33.6B | 34.4B | 36.0B | 30.2B |
| EBITDA | 38.1B | 44.0B | 40.6B | 83.3B | 98.4B | 51.9B | 69.3B | 112.6B | 168.0B |
| EBITDA margin, % | 7.3% | 8.8% | 8.6% | 15.9% | 15.5% | 8.0% | 10.7% | 15.8% | 22.2% |
| EBIT | 6.4B | 12.3B | 7.8B | 27.3B | 60.8B | 16.4B | 28.7B | 73.9B | 118.4B |
| EBIT margin, % | 1.2% | 2.5% | 1.6% | 5.2% | 9.6% | 2.5% | 4.4% | 10.4% | 15.6% |
| Interest income | 194.0M | 299.0M | 446.0M | 293.0M | 119.0M | 237.0M | 7.8B | 686.0M | 704.0M |
| Interest expense | 1.4B | 1.6B | 1.7B | 1.7B | 1.9B | 2.0B | 2.5B | 2.6B | 2.1B |
| Pre tax profit | 7.7B | 15.2B | 5.8B | 54.7B | 64.5B | 15.2B | 38.5B | 80.8B | 117.5B |
| Income tax expense | 7.5B | 10.0B | 4.1B | 8.5B | 11.6B | 8.5B | 11.7B | 13.3B | 23.2B |
| Net Income | 275.0M | 5.2B | 1.7B | 46.2B | 52.9B | 6.7B | 26.9B | 67.5B | 94.2B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |