
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8T | 1.9T | 1.9T | 2.0T | 2.1T | 2.3T | 2.4T | 2.6T |
| Cost of goods sold | 1.3T | 1.3T | 1.3T | 1.5T | 1.5T | 1.6T | 1.7T | 1.8T |
| Gross profit | 481.8B | 516.8B | 561.2B | 496.1B | 561.9B | 652.0B | 726.9B | 775.6B |
| Gross profit margin, % | 27.5% | 27.8% | 29.4% | 24.7% | 26.7% | 28.7% | 30.5% | 29.5% |
| Operating expense total | 165.7B | 175.6B | 189.1B | 194.1B | 205.5B | 221.3B | 253.4B | 262.4B |
| Depreciation and amortization | 78.2B | 85.6B | 92.7B | 136.6B | 121.0B | 125.3B | 133.7B | 151.4B |
| EBITDA | 331.3B | 356.1B | 377.8B | 295.8B | 358.6B | 438.0B | 477.4B | 510.8B |
| EBITDA margin, % | 18.9% | 19.1% | 19.8% | 14.7% | 17.1% | 19.3% | 20.0% | 19.5% |
| EBIT | 240.7B | 260.0B | 266.3B | 152.8B | 225.7B | 310.1B | 342.2B | 391.9B |
| EBIT margin, % | 13.7% | 14.0% | 14.0% | 7.6% | 10.7% | 13.7% | 14.4% | 14.9% |
| Interest income | 838.0M | 1.4B | 1.4B | 1.3B | 1.2B | 1.5B | 2.2B | 3.0B |
| Interest expense | 25.7B | 28.3B | 29.4B | 27.8B | 31.6B | 55.5B | 74.5B | 82.3B |
| Pre tax profit | 224.7B | 242.0B | 261.2B | 191.8B | 262.4B | 295.9B | 334.1B | 363.1B |
| Income tax expense | 66.8B | 71.9B | 76.5B | 62.1B | 86.6B | 92.6B | 106.4B | 117.0B |
| Net Income | 158.0B | 170.1B | 184.7B | 129.7B | 175.8B | 203.4B | 227.7B | 246.1B |