
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 69.6B | 72.0B | 71.1B | 64.9B | 74.9B | 82.9B | 84.0B | 90.5B |
| Cost of goods sold | 44.6B | 46.9B | 46.4B | 42.8B | 48.5B | 53.2B | 55.2B | 58.8B |
| Gross profit | 25.0B | 25.1B | 24.6B | 22.1B | 26.4B | 29.7B | 28.8B | 31.7B |
| Gross profit margin, % | 35.9% | 34.8% | 34.7% | 34.0% | 35.2% | 35.8% | 34.3% | 35.1% |
| Operating expense total | 13.5B | 13.9B | 14.0B | 13.1B | 14.9B | 16.6B | 16.8B | 18.1B |
| Depreciation and amortization | 3.1B | 3.1B | 3.3B | 4.0B | 3.9B | 4.8B | 4.3B | 5.7B |
| EBITDA | 11.4B | 11.1B | 10.6B | 8.9B | 11.5B | 13.1B | 12.0B | 13.7B |
| EBITDA margin, % | 16.4% | 15.5% | 15.0% | 13.8% | 15.4% | 15.8% | 14.3% | 15.1% |
| EBIT | 8.4B | 7.8B | 7.0B | 4.7B | 7.2B | 8.7B | 7.6B | 8.9B |
| EBIT margin, % | 12.0% | 10.8% | 9.9% | 7.2% | 9.7% | 10.5% | 9.0% | 9.9% |
| Interest income | 127.0M | 219.0M | 242.0M | 84.0M | 92.0M | 281.0M | 433.0M | 446.0M |
| Interest expense | 25.0M | 19.0M | 57.0M | 59.0M | 43.0M | 51.0M | 58.0M | 52.0M |
| Pre tax profit | 8.9B | 8.9B | 7.8B | 5.9B | 8.7B | 9.8B | 10.3B | 12.7B |
| Income tax expense | 2.7B | 2.7B | 2.4B | 1.8B | 2.4B | 2.7B | 3.2B | 3.6B |
| Net Income | 6.3B | 6.2B | 5.5B | 4.1B | 6.4B | 7.1B | 7.1B | 9.1B |