
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.1T | 4.1T | 4.0T | 3.7T | 3.9T | 4.2T | 4.7T | 5.0T | 5.6T |
| Cost of goods sold | 3.2T | 3.1T | 3.0T | 2.9T | 3.1T | 3.3T | 3.6T | 3.9T | 3.7T |
| Gross profit | 923.5B | 937.5B | 1.0T | 815.4B | 782.6B | 992.7B | 1.1T | 1.3T | 2.0T |
| Gross profit margin, % | 22.5% | 23.0% | 24.8% | 22.0% | 20.3% | 23.6% | 24.7% | 25.1% | 35.1% |
| Operating expense total | 604.4B | 512.3B | 583.6B | 571.9B | 550.3B | 664.3B | 713.3B | 714.1B | 702.8B |
| Depreciation and amortization | 195.8B | 273.4B | 503.3B | 337.8B | 139.4B | 148.5B | 155.9B | 160.6B | 211.2B |
| EBITDA | 322.3B | 436.1B | 432.9B | 258.7B | 249.2B | 341.9B | 438.4B | 543.8B | 1.3T |
| EBITDA margin, % | 7.8% | 10.7% | 10.7% | 7.0% | 6.5% | 8.1% | 9.4% | 10.8% | 22.9% |
| EBIT | 84.1B | 160.7B | (41.6B) | (40.5B) | 143.0B | 193.3B | 282.5B | 384.3B | 1.1T |
| EBIT margin, % | 2.0% | 3.9% | -1.0% | -1.1% | 3.7% | 4.6% | 6.1% | 7.6% | 19.1% |
| Interest income | 4.2B | 5.2B | 9.6B | 6.7B | 8.8B | 10.7B | 49.9B | 10.7B | 59.5B |
| Interest expense | 9.0B | 6.0B | 14.7B | 16.4B | 18.5B | 31.2B | 17.3B | 22.3B | 17.0B |
| Pre tax profit | 128.0B | 182.6B | (32.7B) | 49.4B | 173.7B | 191.1B | 315.2B | 374.5B | 469.1B |
| Income tax expense | 31.9B | 54.2B | (139.9B) | 6.2B | 48.0B | 44.8B | 71.6B | 112.5B | 123.2B |
| Net Income | 96.2B | 128.5B | 107.3B | 43.2B | 125.7B | 146.3B | 243.6B | 262.0B | 345.9B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |