
Stock Price
2024-10-29
Market Capitalization
2024-10-28
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2B | 2.2B | 1.5B | 1.1B | 2.2B | 2.5B | 2.6B | 2.7B |
| Cost of goods sold | 563.0M | 574.0M | 374.0M | 244.0M | 553.0M | 671.0M | 668.0M | |
| Gross profit | 1.6B | 1.7B | 1.1B | 834.0M | 1.7B | 1.8B | 1.9B | 2.7B |
| Gross profit margin, % | 73.8% | 74.3% | 74.8% | 78.3% | 75.0% | 73.2% | 74.4% | 100.0% |
| Operating expense total | 1.2B | 1.2B | 847.0M | 654.0M | 1.3B | 1.5B | 1.5B | 2.3B |
| Depreciation and amortization | 119.0M | 119.0M | 154.0M | 139.0M | 250.0M | 264.0M | 144.0M | 138.0M |
| EBITDA | 422.0M | 417.0M | 255.0M | 181.0M | 373.0M | 359.0M | 442.0M | 459.0M |
| EBITDA margin, % | 19.6% | 18.6% | 17.3% | 17.0% | 16.9% | 14.3% | 16.9% | 16.9% |
| EBIT | 297.0M | 298.0M | 101.0M | 42.0M | 123.0M | 95.0M | 298.0M | 321.0M |
| EBIT margin, % | 13.8% | 13.3% | 6.8% | 3.9% | 5.6% | 3.8% | 11.4% | 11.8% |
| Interest income | 1.0M | 1.0M | 1.0M | 2.0M | 1.0M | 8.0M | 10.0M | 9.0M |
| Interest expense | 126.0M | 121.0M | 132.0M | 125.0M | 117.0M | 119.0M | 111.0M | 93.0M |
| Pre tax profit | 130.0M | 177.0M | (123.0M) | (42.0M) | 8.0M | (13.0M) | 199.0M | 238.0M |
| Income tax expense | 26.0M | 34.0M | (11.0M) | 23.0M | (5.0M) | (9.0M) | 50.0M | 61.0M |
| Net Income | 104.0M | 143.0M | (112.0M) | (65.0M) | 13.0M | (4.0M) | 149.0M | 177.0M |