
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 380.0B | 417.8B | 412.6B | 397.0B | 299.4B | 320.3B | 324.8B | 339.0B |
| Cost of goods sold | 336.0B | 370.7B | 364.9B | 347.6B | 249.1B | 267.3B | 266.9B | 275.1B |
| Gross profit | 44.1B | 47.2B | 47.7B | 49.4B | 50.3B | 53.0B | 57.9B | 63.9B |
| Gross profit margin, % | 11.6% | 11.3% | 11.6% | 12.4% | 16.8% | 16.5% | 17.8% | 18.8% |
| Operating expense total | 23.2B | 23.8B | 24.0B | 24.1B | 24.2B | 26.0B | 26.2B | 26.9B |
| Depreciation and amortization | 4.3B | 4.4B | 5.3B | 6.4B | 5.6B | 5.4B | 6.2B | 6.5B |
| EBITDA | 21.3B | 23.9B | 24.2B | 26.1B | 26.0B | 28.0B | 32.8B | 37.8B |
| EBITDA margin, % | 5.6% | 5.7% | 5.9% | 6.6% | 8.7% | 8.7% | 10.1% | 11.2% |
| EBIT | 16.3B | 18.7B | 18.2B | 18.9B | 19.0B | 24.2B | 28.2B | 31.5B |
| EBIT margin, % | 4.3% | 4.5% | 4.4% | 4.8% | 6.3% | 7.5% | 8.7% | 9.3% |
| Interest income | 593.0M | 513.0M | ||||||
| Interest expense | 102.0M | 114.0M | 98.0M | 79.0M | 89.0M | 121.0M | 193.0M | 193.0M |
| Pre tax profit | 17.2B | 20.2B | 18.4B | 21.2B | 21.7B | 23.9B | 29.4B | 31.4B |
| Income tax expense | 5.5B | 6.0B | 6.2B | 7.6B | 6.8B | 7.1B | 9.1B | 9.8B |
| Net Income | 11.7B | 14.2B | 12.2B | 13.6B | 14.8B | 16.8B | 20.3B | 21.6B |