
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.8B | 3.9B | 3.9B | 4.4B | 4.8B | 5.2B | 5.1B |
| Cost of goods sold | 3.0B | 2.9B | 3.0B | 3.3B | 3.6B | 3.9B | 3.9B |
| Gross profit | 871.1M | 936.2M | 879.3M | 1.1B | 1.2B | 1.3B | 1.2B |
| Gross profit margin, % | 22.7% | 24.3% | 22.7% | 24.8% | 25.3% | 24.7% | 23.3% |
| Operating expense total | 692.3M | 749.3M | 741.8M | 842.0M | 977.4M | 978.6M | 928.8M |
| Depreciation and amortization | 62.7M | 50.9M | 77.9M | 127.8M | 147.6M | 119.6M | 94.8M |
| EBITDA | 178.8M | 186.9M | 137.5M | 236.5M | 231.5M | 317.0M | 264.0M |
| EBITDA margin, % | 4.7% | 4.9% | 3.6% | 5.4% | 4.8% | 6.0% | 5.2% |
| EBIT | 106.8M | 133.7M | 41.1M | 100.0M | 104.1M | 205.9M | 172.9M |
| EBIT margin, % | 2.8% | 3.5% | 1.1% | 2.3% | 2.2% | 3.9% | 3.4% |
| Interest income | 5.0K | 15.0K | 11.0K | 8.0K | 13.0K | 102.0K | 1.4M |
| Interest expense | 5.5M | 4.3M | 4.0M | 5.2M | 7.3M | 9.8M | 9.3M |
| Pre tax profit | 102.7M | 131.0M | 44.0M | 103.8M | 101.5M | 187.8M | 162.3M |
| Income tax expense | 42.2M | 51.1M | 15.3M | 58.3M | 54.0M | 63.2M | 67.4M |
| Net Income | 60.5M | 79.9M | 28.7M | 45.4M | 47.5M | 124.6M | 94.9M |