
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 57.5B | 59.8B | 57.4B | 52.5B | 61.3B | 63.8B | 60.7B | 62.4B |
| Cost of goods sold | 45.7B | 47.8B | 45.0B | 39.7B | 49.0B | 51.2B | 47.9B | 49.2B |
| Gross profit | 11.8B | 12.0B | 12.4B | 12.8B | 12.3B | 12.6B | 12.8B | 13.1B |
| Gross profit margin, % | 20.5% | 20.1% | 21.6% | 24.4% | 20.0% | 19.7% | 21.1% | 21.0% |
| Operating expense total | 10.1B | 10.1B | 10.4B | 10.7B | 10.5B | 10.8B | 10.9B | 11.3B |
| Depreciation and amortization | 833.4M | 962.2M | 1.5B | 1.4B | 1.4B | 1.1B | 1.1B | 1.2B |
| EBITDA | 1.6B | 1.9B | 2.0B | 2.1B | 1.8B | 1.8B | 1.9B | 1.8B |
| EBITDA margin, % | 2.8% | 3.2% | 3.5% | 4.0% | 3.0% | 2.8% | 3.1% | 3.0% |
| EBIT | 713.5M | 923.2M | 422.5M | 703.7M | 288.0M | 1.2B | 1.2B | 1.2B |
| EBIT margin, % | 1.2% | 1.5% | 0.7% | 1.3% | 0.5% | 1.9% | 1.9% | 1.9% |
| Interest income | 2.8M | 2.8M | 2.8M | 2.6M | 2.5M | 2.5M | 4.9M | 8.4M |
| Interest expense | 58.6M | 58.6M | 57.3M | 49.2M | 49.9M | 69.7M | 77.2M | 100.0M |
| Pre tax profit | 1.2B | 1.4B | 891.1M | 1.2B | 843.7M | 1.2B | 1.2B | 1.4B |
| Income tax expense | 399.2M | 521.5M | 357.0M | 548.1M | 341.4M | 450.8M | 442.8M | 305.2M |
| Net Income | 774.6M | 836.1M | 534.2M | 685.9M | 502.4M | 701.0M | 714.5M | 1.0B |